樓價: |
$9,056,000.00 |
|
|
首期: |
$2,716,800.00 |
| |
貸款金額: |
$6,339,200.00 |
全期供款共: |
$10,169,912.10 |
每月供款額: |
$33,899.71 (4.125厘息計供300期) |
全期利息共: |
$3,830,712.10 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,528.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$90,560.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$275,600.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$78,170.24 |
$55,534.00 |
$43,351.35 |
$37,939.76 |
$29,153.62 |
$23,890.70 |
$20,389.37 |
1.500 |
$79,545.10 |
$56,920.63 |
$44,751.89 |
$39,350.14 |
$30,589.52 |
$25,352.76 |
$21,877.86 |
2.000 |
$80,935.32 |
$58,329.17 |
$46,180.89 |
$40,793.30 |
$32,068.96 |
$26,868.97 |
$23,430.92 |
2.500 |
$82,340.88 |
$59,759.58 |
$47,638.23 |
$42,269.10 |
$33,591.60 |
$28,438.71 |
$25,047.50 |
3.000 |
$83,761.75 |
$61,211.79 |
$49,123.79 |
$43,777.35 |
$35,157.05 |
$30,061.20 |
$26,726.32 |
3.500 |
$85,197.90 |
$62,685.73 |
$50,637.43 |
$45,317.83 |
$36,764.81 |
$31,735.53 |
$28,465.84 |
4.000 |
$86,649.30 |
$64,181.32 |
$52,178.98 |
$46,890.30 |
$38,414.31 |
$33,460.63 |
$30,264.31 |
4.125 |
$87,014.52 |
$64,558.59 |
$52,568.70 |
$47,288.38 |
$38,833.13 |
|
$30,722.92 |
4.500 |
$88,115.90 |
$65,698.46 |
$53,748.24 |
$48,494.45 |
$40,104.91 |
$35,235.33 |
$32,119.80 |
5.000 |
$89,597.68 |
$67,237.05 |
$55,345.00 |
$50,129.99 |
$41,835.91 |
$37,058.33 |
$34,030.20 |
5.500 |
$91,094.57 |
$68,796.98 |
$56,969.03 |
$51,796.55 |
$43,606.55 |
$38,928.23 |
$35,993.28 |
6.000 |
$92,606.55 |
$70,378.12 |
$58,620.07 |
$53,493.77 |
$45,416.00 |
$40,843.55 |
$38,006.71 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|