| 樓價： |
$90,500,000.00 |
|
|
| 首期： |
$27,150,000.00 |
| |
| 貸款金額： |
$63,350,000.00 |
全期供款共： |
$101,631,740.85 |
| 每月供款額： |
$338,772.47 (4.125厘息計供300期) |
全期利息共： |
$38,281,740.85 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$54,250.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$905,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,846,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$781,184.49 |
$554,972.11 |
$433,226.27 |
$379,146.27 |
$291,343.04 |
$238,748.70 |
$203,758.64 |
| 1.500 |
$794,924.00 |
$568,829.15 |
$447,222.43 |
$393,240.70 |
$305,692.52 |
$253,359.66 |
$218,633.65 |
| 2.000 |
$808,817.01 |
$582,905.23 |
$461,502.89 |
$407,662.76 |
$320,477.09 |
$268,511.72 |
$234,153.94 |
| 2.500 |
$822,863.28 |
$597,199.83 |
$476,066.65 |
$422,410.96 |
$335,693.48 |
$284,198.70 |
$250,309.09 |
| 3.000 |
$837,062.56 |
$611,712.32 |
$490,912.46 |
$437,483.47 |
$351,337.58 |
$300,412.87 |
$267,086.16 |
| 3.500 |
$851,414.54 |
$626,441.97 |
$506,038.83 |
$452,878.09 |
$367,404.48 |
$317,145.03 |
$284,469.81 |
| 4.000 |
$865,918.88 |
$641,387.95 |
$521,444.08 |
$468,592.30 |
$383,888.54 |
$334,384.64 |
$302,442.59 |
| 4.125 |
$869,568.73 |
$645,158.14 |
$525,338.75 |
$472,570.46 |
$388,074.00 |
|
$307,025.61 |
| 4.500 |
$880,575.22 |
$656,549.32 |
$537,126.29 |
$484,623.25 |
$400,783.38 |
$352,119.87 |
$320,985.14 |
| 5.000 |
$895,383.14 |
$671,925.04 |
$553,083.32 |
$500,967.76 |
$418,081.96 |
$370,337.79 |
$340,076.50 |
| 5.500 |
$910,342.20 |
$687,513.97 |
$569,312.84 |
$517,622.37 |
$435,776.61 |
$389,024.43 |
$359,694.33 |
| 6.000 |
$925,451.93 |
$703,314.88 |
$585,812.30 |
$534,583.30 |
$453,859.08 |
$408,164.94 |
$379,815.26 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
