樓價: |
$9,031,000.00 |
|
|
首期: |
$2,709,300.00 |
| |
貸款金額: |
$6,321,700.00 |
全期供款共: |
$10,141,837.03 |
每月供款額: |
$33,806.12 (4.125厘息計供300期) |
全期利息共: |
$3,820,137.03 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,515.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$90,310.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$273,100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$77,954.44 |
$55,380.70 |
$43,231.67 |
$37,835.03 |
$29,073.14 |
$23,824.75 |
$20,333.09 |
1.500 |
$79,325.51 |
$56,763.49 |
$44,628.35 |
$39,241.51 |
$30,505.07 |
$25,282.77 |
$21,817.46 |
2.000 |
$80,711.89 |
$58,168.15 |
$46,053.40 |
$40,680.69 |
$31,980.43 |
$26,794.80 |
$23,366.23 |
2.500 |
$82,113.57 |
$59,594.60 |
$47,506.72 |
$42,152.41 |
$33,498.87 |
$28,360.20 |
$24,978.36 |
3.000 |
$83,530.52 |
$61,042.81 |
$48,988.18 |
$43,656.50 |
$35,060.00 |
$29,978.22 |
$26,652.54 |
3.500 |
$84,962.70 |
$62,512.68 |
$50,497.64 |
$45,192.73 |
$36,663.31 |
$31,647.92 |
$28,387.26 |
4.000 |
$86,410.09 |
$64,004.14 |
$52,034.93 |
$46,760.85 |
$38,308.26 |
$33,368.26 |
$30,180.76 |
4.125 |
$86,774.31 |
$64,380.37 |
$52,423.58 |
$47,157.83 |
$38,725.93 |
|
$30,638.10 |
4.500 |
$87,872.65 |
$65,517.09 |
$53,599.86 |
$48,360.58 |
$39,994.20 |
$35,138.06 |
$32,031.13 |
5.000 |
$89,350.33 |
$67,051.44 |
$55,192.22 |
$49,991.60 |
$41,720.42 |
$36,956.03 |
$33,936.25 |
5.500 |
$90,843.10 |
$68,607.06 |
$56,811.76 |
$51,653.56 |
$43,486.17 |
$38,820.77 |
$35,893.92 |
6.000 |
$92,350.90 |
$70,183.83 |
$58,458.24 |
$53,346.10 |
$45,290.62 |
$40,730.80 |
$37,901.79 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|