| 樓價： |
$9,012,000.00 |
|
|
| 首期： |
$2,703,600.00 |
| |
| 貸款金額： |
$6,308,400.00 |
全期供款共： |
$10,120,499.98 |
| 每月供款額： |
$33,735.00 (4.125厘息計供300期) |
全期利息共： |
$3,812,099.98 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,506.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$90,120.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$271,200.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$77,790.44 |
$55,264.18 |
$43,140.72 |
$37,755.43 |
$29,011.97 |
$23,774.62 |
$20,290.31 |
| 1.500 |
$79,158.62 |
$56,644.07 |
$44,534.46 |
$39,158.95 |
$30,440.89 |
$25,229.58 |
$21,771.56 |
| 2.000 |
$80,542.09 |
$58,045.77 |
$45,956.51 |
$40,595.10 |
$31,913.14 |
$26,738.43 |
$23,317.07 |
| 2.500 |
$81,940.82 |
$59,469.22 |
$47,406.77 |
$42,063.73 |
$33,428.39 |
$28,300.54 |
$24,925.81 |
| 3.000 |
$83,354.78 |
$60,914.38 |
$48,885.12 |
$43,564.65 |
$34,986.23 |
$29,915.15 |
$26,596.47 |
| 3.500 |
$84,783.95 |
$62,381.16 |
$50,391.40 |
$45,097.65 |
$36,586.18 |
$31,581.34 |
$28,327.54 |
| 4.000 |
$86,228.30 |
$63,869.48 |
$51,925.46 |
$46,662.47 |
$38,227.66 |
$33,298.06 |
$30,117.27 |
| 4.125 |
$86,591.75 |
$64,244.92 |
$52,313.29 |
$47,058.62 |
$38,644.45 |
|
$30,573.64 |
| 4.500 |
$87,687.78 |
$65,379.25 |
$53,487.10 |
$48,258.84 |
$39,910.05 |
$35,064.14 |
$31,963.74 |
| 5.000 |
$89,162.35 |
$66,910.37 |
$55,076.10 |
$49,886.43 |
$41,632.65 |
$36,878.28 |
$33,864.86 |
| 5.500 |
$90,651.98 |
$68,462.72 |
$56,692.24 |
$51,544.89 |
$43,394.68 |
$38,739.10 |
$35,818.40 |
| 6.000 |
$92,156.61 |
$70,036.17 |
$58,335.25 |
$53,233.86 |
$45,195.34 |
$40,645.11 |
$37,822.05 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
