| 樓價： |
$8,999,000.00 |
|
|
| 首期： |
$2,699,700.00 |
| |
| 貸款金額： |
$6,299,300.00 |
全期供款共： |
$10,105,900.95 |
| 每月供款額： |
$33,686.34 (4.125厘息計供300期) |
全期利息共： |
$3,806,600.95 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,499.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$89,990.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$269,970.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$77,678.22 |
$55,184.46 |
$43,078.49 |
$37,700.96 |
$28,970.12 |
$23,740.33 |
$20,261.04 |
| 1.500 |
$79,044.43 |
$56,562.36 |
$44,470.22 |
$39,102.47 |
$30,396.98 |
$25,193.19 |
$21,740.16 |
| 2.000 |
$80,425.90 |
$57,962.03 |
$45,890.22 |
$40,536.54 |
$31,867.11 |
$26,699.86 |
$23,283.44 |
| 2.500 |
$81,822.62 |
$59,383.44 |
$47,338.38 |
$42,003.05 |
$33,380.17 |
$28,259.71 |
$24,889.85 |
| 3.000 |
$83,234.54 |
$60,826.51 |
$48,814.60 |
$43,501.81 |
$34,935.77 |
$29,871.99 |
$26,558.10 |
| 3.500 |
$84,661.65 |
$62,291.17 |
$50,318.71 |
$45,032.60 |
$36,533.40 |
$31,535.78 |
$28,286.67 |
| 4.000 |
$86,103.91 |
$63,777.35 |
$51,850.56 |
$46,595.16 |
$38,172.52 |
$33,250.03 |
$30,073.82 |
| 4.125 |
$86,466.84 |
$64,152.24 |
$52,237.83 |
$46,990.74 |
$38,588.71 |
|
$30,529.54 |
| 4.500 |
$87,561.29 |
$65,284.94 |
$53,409.94 |
$48,189.22 |
$39,852.48 |
$35,013.56 |
$31,917.63 |
| 5.000 |
$89,033.73 |
$66,813.85 |
$54,996.65 |
$49,814.46 |
$41,572.59 |
$36,825.08 |
$33,816.00 |
| 5.500 |
$90,521.21 |
$68,363.96 |
$56,610.46 |
$51,470.54 |
$43,332.09 |
$38,683.21 |
$35,766.73 |
| 6.000 |
$92,023.67 |
$69,935.14 |
$58,251.10 |
$53,157.07 |
$45,130.14 |
$40,586.48 |
$37,767.49 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
