| 樓價： |
$89,880,000.00 |
|
|
| 首期： |
$26,964,000.00 |
| |
| 貸款金額： |
$62,916,000.00 |
全期供款共： |
$100,935,479.20 |
| 每月供款額： |
$336,451.60 (4.125厘息計供300期) |
全期利息共： |
$38,019,479.20 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$53,940.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$898,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,819,900.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$775,832.73 |
$551,170.09 |
$430,258.31 |
$376,548.81 |
$289,347.10 |
$237,113.07 |
$202,362.72 |
| 1.500 |
$789,478.12 |
$564,932.20 |
$444,158.58 |
$390,546.68 |
$303,598.27 |
$251,623.94 |
$217,135.83 |
| 2.000 |
$803,275.94 |
$578,911.85 |
$458,341.21 |
$404,869.93 |
$318,281.56 |
$266,672.20 |
$232,549.79 |
| 2.500 |
$817,225.99 |
$593,108.51 |
$472,805.20 |
$419,517.10 |
$333,393.70 |
$282,251.70 |
$248,594.26 |
| 3.000 |
$831,327.99 |
$607,521.58 |
$487,549.30 |
$434,486.34 |
$348,930.62 |
$298,354.79 |
$265,256.39 |
| 3.500 |
$845,581.64 |
$622,150.32 |
$502,572.05 |
$449,775.50 |
$364,887.46 |
$314,972.33 |
$282,520.96 |
| 4.000 |
$859,986.62 |
$636,993.91 |
$517,871.76 |
$465,382.06 |
$381,258.58 |
$332,093.83 |
$300,370.61 |
| 4.125 |
$863,611.47 |
$640,738.27 |
$521,739.75 |
$469,332.96 |
$385,415.37 |
|
$304,922.23 |
| 4.500 |
$874,542.55 |
$652,051.41 |
$533,446.53 |
$481,303.18 |
$398,037.68 |
$349,707.56 |
$318,786.13 |
| 5.000 |
$889,249.02 |
$667,321.80 |
$549,294.24 |
$497,535.72 |
$415,217.75 |
$367,800.67 |
$337,746.69 |
| 5.500 |
$904,105.60 |
$682,803.93 |
$565,412.57 |
$514,076.23 |
$432,791.18 |
$386,359.29 |
$357,230.13 |
| 6.000 |
$919,111.81 |
$698,496.59 |
$581,799.00 |
$530,920.96 |
$450,749.76 |
$405,368.67 |
$377,213.21 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
