樓價: |
$8,988,000.00 |
|
|
首期: |
$2,696,400.00 |
| |
貸款金額: |
$6,291,600.00 |
全期供款共: |
$10,093,547.92 |
每月供款額: |
$33,645.16 (4.125厘息計供300期) |
全期利息共: |
$3,801,947.92 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,494.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$89,880.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$269,640.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$77,583.27 |
$55,117.01 |
$43,025.83 |
$37,654.88 |
$28,934.71 |
$23,711.31 |
$20,236.27 |
1.500 |
$78,947.81 |
$56,493.22 |
$44,415.86 |
$39,054.67 |
$30,359.83 |
$25,162.39 |
$21,713.58 |
2.000 |
$80,327.59 |
$57,891.18 |
$45,834.12 |
$40,486.99 |
$31,828.16 |
$26,667.22 |
$23,254.98 |
2.500 |
$81,722.60 |
$59,310.85 |
$47,280.52 |
$41,951.71 |
$33,339.37 |
$28,225.17 |
$24,859.43 |
3.000 |
$83,132.80 |
$60,752.16 |
$48,754.93 |
$43,448.63 |
$34,893.06 |
$29,835.48 |
$26,525.64 |
3.500 |
$84,558.16 |
$62,215.03 |
$50,257.20 |
$44,977.55 |
$36,488.75 |
$31,497.23 |
$28,252.10 |
4.000 |
$85,998.66 |
$63,699.39 |
$51,787.18 |
$46,538.21 |
$38,125.86 |
$33,209.38 |
$30,037.06 |
4.125 |
$86,361.15 |
$64,073.83 |
$52,173.97 |
$46,933.30 |
$38,541.54 |
|
$30,492.22 |
4.500 |
$87,454.25 |
$65,205.14 |
$53,344.65 |
$48,130.32 |
$39,803.77 |
$34,970.76 |
$31,878.61 |
5.000 |
$88,924.90 |
$66,732.18 |
$54,929.42 |
$49,753.57 |
$41,521.78 |
$36,780.07 |
$33,774.67 |
5.500 |
$90,410.56 |
$68,280.39 |
$56,541.26 |
$51,407.62 |
$43,279.12 |
$38,635.93 |
$35,723.01 |
6.000 |
$91,911.18 |
$69,849.66 |
$58,179.90 |
$53,092.10 |
$45,074.98 |
$40,536.87 |
$37,721.32 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|