樓價: |
$8,960,000.00 |
|
|
首期: |
$2,688,000.00 |
| |
貸款金額: |
$6,272,000.00 |
全期供款共: |
$10,062,103.85 |
每月供款額: |
$33,540.35 (4.125厘息計供300期) |
全期利息共: |
$3,790,103.85 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,480.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$89,600.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$268,800.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$77,341.58 |
$54,945.30 |
$42,891.79 |
$37,537.58 |
$28,844.57 |
$23,637.44 |
$20,173.23 |
1.500 |
$78,701.87 |
$56,317.23 |
$44,277.49 |
$38,933.00 |
$30,265.25 |
$25,084.01 |
$21,645.94 |
2.000 |
$80,077.35 |
$57,710.84 |
$45,691.34 |
$40,360.87 |
$31,729.00 |
$26,584.14 |
$23,182.53 |
2.500 |
$81,468.01 |
$59,126.08 |
$47,133.23 |
$41,821.02 |
$33,235.51 |
$28,137.24 |
$24,781.98 |
3.000 |
$82,873.82 |
$60,562.90 |
$48,603.05 |
$43,313.28 |
$34,784.36 |
$29,742.53 |
$26,443.00 |
3.500 |
$84,294.74 |
$62,021.22 |
$50,100.64 |
$44,837.43 |
$36,375.07 |
$31,399.11 |
$28,164.08 |
4.000 |
$85,730.75 |
$63,500.95 |
$51,625.85 |
$46,393.23 |
$38,007.09 |
$33,105.93 |
$29,943.49 |
4.125 |
$86,092.11 |
$63,874.22 |
$52,011.44 |
$46,787.09 |
$38,421.47 |
|
$30,397.23 |
4.500 |
$87,181.81 |
$65,002.01 |
$53,178.47 |
$47,980.38 |
$39,679.77 |
$34,861.81 |
$31,779.30 |
5.000 |
$88,647.88 |
$66,524.29 |
$54,758.30 |
$49,598.58 |
$41,392.42 |
$36,665.49 |
$33,669.45 |
5.500 |
$90,128.91 |
$68,067.68 |
$56,365.12 |
$51,247.47 |
$43,144.29 |
$38,515.57 |
$35,611.73 |
6.000 |
$91,624.85 |
$69,632.06 |
$57,998.65 |
$52,926.70 |
$44,934.56 |
$40,410.58 |
$37,603.81 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|