樓價: |
$8,953,000.00 |
|
|
首期: |
$2,685,900.00 |
| |
貸款金額: |
$6,267,100.00 |
全期供款共: |
$10,054,242.83 |
每月供款額: |
$33,514.14 (4.125厘息計供300期) |
全期利息共: |
$3,787,142.83 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,476.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$89,530.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$268,590.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$77,281.16 |
$54,902.38 |
$42,858.28 |
$37,508.25 |
$28,822.04 |
$23,618.97 |
$20,157.47 |
1.500 |
$78,640.38 |
$56,273.23 |
$44,242.90 |
$38,902.59 |
$30,241.60 |
$25,064.41 |
$21,629.03 |
2.000 |
$80,014.79 |
$57,665.75 |
$45,655.64 |
$40,329.33 |
$31,704.21 |
$26,563.38 |
$23,164.42 |
2.500 |
$81,404.36 |
$59,079.89 |
$47,096.41 |
$41,788.35 |
$33,209.54 |
$28,115.26 |
$24,762.62 |
3.000 |
$82,809.07 |
$60,515.58 |
$48,565.07 |
$43,279.44 |
$34,757.19 |
$29,719.30 |
$26,422.35 |
3.500 |
$84,228.89 |
$61,972.76 |
$50,061.50 |
$44,802.40 |
$36,346.66 |
$31,374.58 |
$28,142.08 |
4.000 |
$85,663.78 |
$63,451.34 |
$51,585.51 |
$46,356.98 |
$37,977.39 |
$33,080.06 |
$29,920.09 |
4.125 |
$86,024.85 |
$63,824.32 |
$51,970.80 |
$46,750.53 |
$38,391.45 |
|
$30,373.48 |
4.500 |
$87,113.70 |
$64,951.23 |
$53,136.92 |
$47,942.89 |
$39,648.77 |
$34,834.58 |
$31,754.48 |
5.000 |
$88,578.62 |
$66,472.32 |
$54,715.52 |
$49,559.83 |
$41,360.09 |
$36,636.84 |
$33,643.15 |
5.500 |
$90,058.49 |
$68,014.50 |
$56,321.08 |
$51,207.44 |
$43,110.59 |
$38,485.48 |
$35,583.90 |
6.000 |
$91,553.27 |
$69,577.66 |
$57,953.34 |
$52,885.35 |
$44,899.45 |
$40,379.01 |
$37,574.43 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|