樓價: |
$8,903,000.00 |
|
|
首期: |
$2,670,900.00 |
| |
貸款金額: |
$6,232,100.00 |
全期供款共: |
$9,998,092.69 |
每月供款額: |
$33,326.98 (4.125厘息計供300期) |
全期利息共: |
$3,765,992.69 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,451.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$89,030.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$267,090.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$76,849.56 |
$54,595.76 |
$42,618.93 |
$37,298.78 |
$28,661.07 |
$23,487.07 |
$20,044.90 |
1.500 |
$78,201.20 |
$55,958.96 |
$43,995.82 |
$38,685.33 |
$30,072.71 |
$24,924.43 |
$21,508.24 |
2.000 |
$79,567.93 |
$57,343.70 |
$45,400.67 |
$40,104.11 |
$31,527.16 |
$26,415.03 |
$23,035.06 |
2.500 |
$80,949.74 |
$58,749.95 |
$46,833.39 |
$41,554.97 |
$33,024.08 |
$27,958.24 |
$24,624.33 |
3.000 |
$82,346.61 |
$60,177.62 |
$48,293.85 |
$43,037.74 |
$34,563.08 |
$29,553.32 |
$26,274.78 |
3.500 |
$83,758.49 |
$61,626.66 |
$49,781.92 |
$44,552.19 |
$36,143.67 |
$31,199.36 |
$27,984.91 |
4.000 |
$85,185.37 |
$63,096.98 |
$51,297.42 |
$46,098.09 |
$37,765.30 |
$32,895.32 |
$29,753.00 |
4.125 |
$85,544.42 |
$63,467.88 |
$51,680.56 |
$46,489.45 |
$38,177.05 |
|
$30,203.86 |
4.500 |
$86,627.20 |
$64,588.49 |
$52,840.17 |
$47,675.15 |
$39,427.34 |
$34,640.04 |
$31,577.14 |
5.000 |
$88,083.93 |
$66,101.09 |
$54,409.95 |
$49,283.05 |
$41,129.10 |
$36,432.24 |
$33,455.26 |
5.500 |
$89,555.54 |
$67,634.66 |
$56,006.54 |
$50,921.46 |
$42,869.82 |
$38,270.55 |
$35,385.18 |
6.000 |
$91,041.97 |
$69,189.09 |
$57,629.69 |
$52,590.00 |
$44,648.70 |
$40,153.51 |
$37,364.59 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|