樓價: |
$8,889,000.00 |
|
|
首期: |
$2,666,700.00 |
| |
貸款金額: |
$6,222,300.00 |
全期供款共: |
$9,982,370.66 |
每月供款額: |
$33,274.57 (4.125厘息計供300期) |
全期利息共: |
$3,760,070.66 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,444.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$88,890.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$266,670.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$76,728.72 |
$54,509.91 |
$42,551.91 |
$37,240.12 |
$28,616.00 |
$23,450.13 |
$20,013.38 |
1.500 |
$78,078.23 |
$55,870.96 |
$43,926.63 |
$38,624.49 |
$30,025.42 |
$24,885.24 |
$21,474.41 |
2.000 |
$79,442.81 |
$57,253.53 |
$45,329.27 |
$40,041.04 |
$31,477.58 |
$26,373.49 |
$22,998.83 |
2.500 |
$80,822.45 |
$58,657.56 |
$46,759.74 |
$41,489.62 |
$32,972.15 |
$27,914.28 |
$24,585.61 |
3.000 |
$82,217.12 |
$60,082.99 |
$48,217.91 |
$42,970.06 |
$34,508.73 |
$29,506.85 |
$26,233.47 |
3.500 |
$83,626.78 |
$61,529.75 |
$49,703.64 |
$44,482.14 |
$36,086.83 |
$31,150.30 |
$27,940.91 |
4.000 |
$85,051.41 |
$62,997.76 |
$51,216.76 |
$46,025.60 |
$37,705.91 |
$32,843.59 |
$29,706.21 |
4.125 |
$85,409.91 |
$63,368.07 |
$51,599.29 |
$46,416.34 |
$38,117.01 |
|
$30,156.36 |
4.500 |
$86,490.97 |
$64,486.93 |
$52,757.08 |
$47,600.18 |
$39,365.34 |
$34,585.56 |
$31,527.48 |
5.000 |
$87,945.42 |
$65,997.15 |
$54,324.39 |
$49,205.55 |
$41,064.43 |
$36,374.95 |
$33,402.65 |
5.500 |
$89,414.72 |
$67,528.31 |
$55,918.47 |
$50,841.38 |
$42,802.41 |
$38,210.37 |
$35,329.54 |
6.000 |
$90,898.81 |
$69,080.29 |
$57,539.07 |
$52,507.30 |
$44,578.49 |
$40,090.37 |
$37,305.83 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|