| 樓價： |
$8,835,000.00 |
|
|
| 首期： |
$2,650,500.00 |
| |
| 貸款金額： |
$6,184,500.00 |
全期供款共： |
$9,921,728.51 |
| 每月供款額： |
$33,072.43 (4.125厘息計供300期) |
全期利息共： |
$3,737,228.51 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,417.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$88,350.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$265,050.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$76,262.60 |
$54,178.77 |
$42,293.42 |
$37,013.89 |
$28,442.16 |
$23,307.68 |
$19,891.80 |
| 1.500 |
$77,603.91 |
$55,531.55 |
$43,659.78 |
$38,389.85 |
$29,843.02 |
$24,734.06 |
$21,343.96 |
| 2.000 |
$78,960.20 |
$56,905.72 |
$45,053.90 |
$39,797.80 |
$31,286.35 |
$26,213.27 |
$22,859.12 |
| 2.500 |
$80,331.46 |
$58,301.22 |
$46,475.68 |
$41,237.58 |
$32,771.84 |
$27,744.70 |
$24,436.25 |
| 3.000 |
$81,717.65 |
$59,717.99 |
$47,924.99 |
$42,709.02 |
$34,299.09 |
$29,327.60 |
$26,074.10 |
| 3.500 |
$83,118.76 |
$61,155.96 |
$49,401.69 |
$44,211.91 |
$35,867.61 |
$30,961.06 |
$27,771.17 |
| 4.000 |
$84,534.73 |
$62,615.06 |
$50,905.62 |
$45,746.00 |
$37,476.85 |
$32,644.07 |
$29,525.75 |
| 4.125 |
$84,891.05 |
$62,983.12 |
$51,285.83 |
$46,134.37 |
$37,885.46 |
|
$29,973.16 |
| 4.500 |
$85,965.55 |
$64,095.17 |
$52,436.58 |
$47,311.01 |
$39,126.20 |
$34,375.46 |
$31,335.95 |
| 5.000 |
$87,411.16 |
$65,596.22 |
$53,994.38 |
$48,906.63 |
$40,814.96 |
$36,153.97 |
$33,199.73 |
| 5.500 |
$88,871.53 |
$67,118.08 |
$55,578.77 |
$50,532.53 |
$42,542.39 |
$37,978.24 |
$35,114.91 |
| 6.000 |
$90,346.61 |
$68,660.63 |
$57,189.52 |
$52,188.33 |
$44,307.68 |
$39,846.82 |
$37,079.20 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
