| 樓價： |
$88,110,000.00 |
|
|
| 首期： |
$26,433,000.00 |
| |
| 貸款金額： |
$61,677,000.00 |
全期供款共： |
$98,947,764.49 |
| 每月供款額： |
$329,825.88 (4.125厘息計供300期) |
全期利息共： |
$37,270,764.49 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$53,055.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$881,100.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,744,675.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$760,554.31 |
$540,315.94 |
$421,785.27 |
$369,133.46 |
$283,649.01 |
$232,443.62 |
$198,377.61 |
| 1.500 |
$773,930.98 |
$553,807.03 |
$435,411.80 |
$382,855.67 |
$297,619.53 |
$246,668.73 |
$212,859.79 |
| 2.000 |
$787,457.09 |
$567,511.38 |
$449,315.14 |
$396,896.86 |
$312,013.66 |
$261,420.64 |
$227,970.20 |
| 2.500 |
$801,132.42 |
$581,428.47 |
$463,494.28 |
$411,255.58 |
$326,828.21 |
$276,693.34 |
$243,698.72 |
| 3.000 |
$814,956.71 |
$595,557.71 |
$477,948.03 |
$425,930.04 |
$342,059.16 |
$292,479.31 |
$260,032.72 |
| 3.500 |
$828,929.67 |
$609,898.36 |
$492,674.94 |
$440,918.11 |
$357,701.76 |
$308,769.60 |
$276,957.29 |
| 4.000 |
$843,050.97 |
$624,449.64 |
$507,673.35 |
$456,217.32 |
$373,750.49 |
$325,553.93 |
$294,455.43 |
| 4.125 |
$846,604.43 |
$628,120.26 |
$511,465.16 |
$460,090.42 |
$377,825.42 |
|
$298,917.42 |
| 4.500 |
$857,320.25 |
$639,210.61 |
$522,941.41 |
$471,824.91 |
$390,199.16 |
$342,820.80 |
$312,508.30 |
| 5.000 |
$871,737.11 |
$654,180.28 |
$538,477.03 |
$487,737.79 |
$407,040.90 |
$360,557.60 |
$331,095.47 |
| 5.500 |
$886,301.12 |
$669,357.52 |
$554,277.95 |
$503,952.56 |
$424,268.25 |
$378,750.74 |
$350,195.22 |
| 6.000 |
$901,011.81 |
$684,741.15 |
$570,341.68 |
$520,465.58 |
$441,873.18 |
$397,385.78 |
$369,784.78 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
