樓價: |
$87,500,000.00 |
|
|
首期: |
$26,250,000.00 |
| |
貸款金額: |
$61,250,000.00 |
全期供款共: |
$98,262,732.87 |
每月供款額: |
$327,542.44 (4.125厘息計供300期) |
全期利息共: |
$37,012,732.87 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$52,750.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$875,000.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$3,718,750.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$755,288.87 |
$536,575.24 |
$418,865.18 |
$366,577.89 |
$281,685.26 |
$230,834.38 |
$197,004.21 |
1.500 |
$768,572.93 |
$549,972.94 |
$432,397.37 |
$380,205.10 |
$295,559.06 |
$244,961.00 |
$211,386.13 |
2.000 |
$782,005.40 |
$563,582.40 |
$446,204.45 |
$394,149.08 |
$309,853.54 |
$259,610.78 |
$226,391.93 |
2.500 |
$795,586.05 |
$577,403.15 |
$460,285.44 |
$408,408.39 |
$324,565.52 |
$274,777.75 |
$242,011.55 |
3.000 |
$809,314.63 |
$591,434.56 |
$474,639.12 |
$422,981.25 |
$339,691.03 |
$290,454.43 |
$258,232.47 |
3.500 |
$823,190.85 |
$605,675.94 |
$489,264.07 |
$437,865.56 |
$355,225.33 |
$306,631.94 |
$275,039.87 |
4.000 |
$837,214.39 |
$620,126.47 |
$504,158.65 |
$453,058.85 |
$371,162.95 |
$323,300.06 |
$292,416.87 |
4.125 |
$840,743.25 |
$623,771.68 |
$507,924.21 |
$456,905.14 |
$375,209.67 |
|
$296,847.96 |
4.500 |
$851,384.88 |
$634,785.25 |
$519,321.00 |
$468,558.39 |
$387,497.74 |
$340,447.39 |
$310,344.75 |
5.000 |
$865,701.93 |
$649,651.28 |
$534,749.07 |
$484,361.10 |
$404,222.89 |
$358,061.40 |
$328,803.24 |
5.500 |
$880,165.11 |
$664,723.45 |
$550,440.59 |
$500,463.62 |
$421,330.98 |
$376,128.59 |
$347,770.76 |
6.000 |
$894,773.96 |
$680,000.57 |
$566,393.11 |
$516,862.31 |
$438,814.02 |
$394,634.61 |
$367,224.70 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|