| 樓價： |
$86,888,000.00 |
|
|
| 首期： |
$26,066,400.00 |
| |
| 貸款金額： |
$60,821,600.00 |
全期供款共： |
$97,575,455.24 |
| 每月供款額： |
$325,251.52 (4.125厘息計供300期) |
全期利息共： |
$36,753,855.24 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$52,444.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$868,880.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,692,740.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$750,006.17 |
$532,822.28 |
$415,935.51 |
$364,013.94 |
$279,715.08 |
$229,219.86 |
$195,626.30 |
| 1.500 |
$763,197.31 |
$546,126.27 |
$429,373.06 |
$377,545.84 |
$293,491.84 |
$243,247.67 |
$209,907.63 |
| 2.000 |
$776,535.83 |
$559,640.55 |
$443,083.57 |
$391,392.29 |
$307,686.34 |
$257,794.99 |
$224,808.48 |
| 2.500 |
$790,021.49 |
$573,364.63 |
$457,066.07 |
$405,551.87 |
$322,295.42 |
$272,855.88 |
$240,318.85 |
| 3.000 |
$803,654.05 |
$587,297.90 |
$471,319.35 |
$420,022.80 |
$337,315.13 |
$288,422.91 |
$256,426.32 |
| 3.500 |
$817,433.22 |
$601,439.67 |
$485,842.01 |
$434,803.00 |
$352,740.78 |
$304,487.27 |
$273,116.16 |
| 4.000 |
$831,358.67 |
$615,789.13 |
$500,632.42 |
$449,890.03 |
$368,566.93 |
$321,038.81 |
$290,371.62 |
| 4.125 |
$834,862.85 |
$619,408.84 |
$504,371.64 |
$453,709.42 |
$372,585.35 |
|
$294,771.72 |
| 4.500 |
$845,430.05 |
$630,345.38 |
$515,688.72 |
$465,281.16 |
$384,787.47 |
$338,066.21 |
$308,174.11 |
| 5.000 |
$859,646.96 |
$645,107.43 |
$531,008.88 |
$480,973.34 |
$401,395.64 |
$355,557.02 |
$326,503.50 |
| 5.500 |
$874,008.99 |
$660,074.19 |
$546,590.65 |
$496,963.23 |
$418,384.07 |
$373,497.84 |
$345,338.36 |
| 6.000 |
$888,515.66 |
$675,244.46 |
$562,431.59 |
$513,247.22 |
$435,744.83 |
$391,874.42 |
$364,656.22 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
