樓價: |
$86,800,000.00 |
|
|
首期: |
$26,040,000.00 |
| |
貸款金額: |
$60,760,000.00 |
全期供款共: |
$97,476,631.00 |
每月供款額: |
$324,922.10 (4.125厘息計供300期) |
全期利息共: |
$36,716,631.00 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$52,400.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$868,000.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$3,689,000.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$749,246.56 |
$532,282.64 |
$415,514.26 |
$363,645.27 |
$279,431.78 |
$228,987.70 |
$195,428.17 |
1.500 |
$762,424.35 |
$545,573.15 |
$428,938.20 |
$377,163.46 |
$293,194.59 |
$243,001.31 |
$209,695.04 |
2.000 |
$775,749.35 |
$559,073.75 |
$442,634.82 |
$390,995.89 |
$307,374.71 |
$257,533.90 |
$224,580.79 |
2.500 |
$789,221.36 |
$572,783.92 |
$456,603.15 |
$405,141.12 |
$321,969.00 |
$272,579.53 |
$240,075.46 |
3.000 |
$802,840.11 |
$586,703.08 |
$470,842.00 |
$419,597.40 |
$336,973.50 |
$288,130.79 |
$256,166.61 |
3.500 |
$816,605.32 |
$600,830.53 |
$485,349.95 |
$434,362.63 |
$352,383.52 |
$304,178.88 |
$272,839.55 |
4.000 |
$830,516.67 |
$615,165.46 |
$500,125.38 |
$449,434.38 |
$368,193.65 |
$320,713.66 |
$290,077.53 |
4.125 |
$834,017.30 |
$618,781.51 |
$503,860.81 |
$453,249.90 |
$372,207.99 |
|
$294,473.18 |
4.500 |
$844,573.80 |
$629,706.97 |
$515,166.43 |
$464,809.92 |
$384,397.76 |
$337,723.81 |
$307,861.99 |
5.000 |
$858,776.32 |
$644,454.07 |
$530,471.07 |
$480,486.21 |
$400,989.11 |
$355,196.91 |
$326,172.82 |
5.500 |
$873,123.79 |
$659,405.66 |
$546,037.06 |
$496,459.91 |
$417,960.33 |
$373,119.56 |
$344,988.60 |
6.000 |
$887,615.77 |
$674,560.57 |
$561,861.96 |
$512,727.41 |
$435,303.51 |
$391,477.53 |
$364,286.90 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|