| 樓價： |
$86,400,000.00 |
|
|
| 首期： |
$25,920,000.00 |
| |
| 貸款金額： |
$60,480,000.00 |
全期供款共： |
$97,027,429.94 |
| 每月供款額： |
$323,424.77 (4.125厘息計供300期) |
全期利息共： |
$36,547,429.94 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$52,200.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$864,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,672,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$745,793.81 |
$529,829.73 |
$413,599.44 |
$361,969.48 |
$278,144.08 |
$227,932.46 |
$194,527.58 |
| 1.500 |
$758,910.87 |
$543,058.99 |
$426,961.52 |
$375,425.38 |
$291,843.46 |
$241,881.49 |
$208,728.70 |
| 2.000 |
$772,174.47 |
$556,497.37 |
$440,595.03 |
$389,194.06 |
$305,958.24 |
$256,347.10 |
$223,545.86 |
| 2.500 |
$785,584.39 |
$570,144.37 |
$454,498.99 |
$403,274.11 |
$320,485.27 |
$271,323.40 |
$238,969.12 |
| 3.000 |
$799,140.39 |
$583,999.38 |
$468,672.22 |
$417,663.78 |
$335,420.63 |
$286,803.00 |
$254,986.12 |
| 3.500 |
$812,842.17 |
$598,061.73 |
$483,113.32 |
$432,360.96 |
$350,759.64 |
$302,777.14 |
$271,582.23 |
| 4.000 |
$826,689.41 |
$612,330.60 |
$497,820.65 |
$447,363.26 |
$366,496.90 |
$319,235.72 |
$288,740.77 |
| 4.125 |
$830,173.91 |
$615,929.98 |
$501,538.87 |
$451,161.19 |
$370,492.75 |
|
$293,116.16 |
| 4.500 |
$840,681.76 |
$626,805.10 |
$512,792.39 |
$462,667.94 |
$382,626.34 |
$336,167.48 |
$306,443.28 |
| 5.000 |
$854,818.82 |
$641,484.24 |
$528,026.51 |
$478,271.99 |
$399,141.23 |
$353,560.06 |
$324,669.72 |
| 5.500 |
$869,100.18 |
$656,366.93 |
$543,520.76 |
$494,172.07 |
$416,034.24 |
$371,400.12 |
$343,398.79 |
| 6.000 |
$883,525.38 |
$671,452.00 |
$559,272.74 |
$510,364.61 |
$433,297.50 |
$389,673.49 |
$362,608.16 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
