| 樓價： |
$8,631,000.00 |
|
|
| 首期： |
$2,589,300.00 |
| |
| 貸款金額： |
$6,041,700.00 |
全期供款共： |
$9,692,635.97 |
| 每月供款額： |
$32,308.79 (4.125厘息計供300期) |
全期利息共： |
$3,650,935.97 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,315.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$86,310.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$258,930.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$74,501.69 |
$52,927.78 |
$41,316.86 |
$36,159.24 |
$27,785.43 |
$22,769.50 |
$19,432.49 |
| 1.500 |
$75,812.03 |
$54,249.33 |
$42,651.68 |
$37,503.43 |
$29,153.95 |
$24,162.95 |
$20,851.13 |
| 2.000 |
$77,137.01 |
$55,591.77 |
$44,013.61 |
$38,878.87 |
$30,563.95 |
$25,608.01 |
$22,331.30 |
| 2.500 |
$78,476.61 |
$56,955.05 |
$45,402.56 |
$40,285.40 |
$32,015.14 |
$27,104.08 |
$23,872.02 |
| 3.000 |
$79,830.80 |
$58,339.11 |
$46,818.40 |
$41,722.87 |
$33,507.12 |
$28,650.42 |
$25,472.05 |
| 3.500 |
$81,199.55 |
$59,743.87 |
$48,261.01 |
$43,191.06 |
$35,039.43 |
$30,246.17 |
$27,129.93 |
| 4.000 |
$82,582.83 |
$61,169.28 |
$49,730.21 |
$44,689.73 |
$36,611.51 |
$31,890.32 |
$28,844.00 |
| 4.125 |
$82,930.91 |
$61,528.84 |
$50,101.64 |
$45,069.12 |
$37,010.68 |
|
$29,281.08 |
| 4.500 |
$83,980.60 |
$62,615.22 |
$51,225.82 |
$46,218.60 |
$38,222.78 |
$33,581.73 |
$30,612.41 |
| 5.000 |
$85,392.84 |
$64,081.60 |
$52,747.65 |
$47,777.38 |
$39,872.55 |
$35,319.18 |
$32,433.15 |
| 5.500 |
$86,819.49 |
$65,568.32 |
$54,295.46 |
$49,365.73 |
$41,560.09 |
$37,101.32 |
$34,304.11 |
| 6.000 |
$88,260.50 |
$67,075.26 |
$55,869.02 |
$50,983.30 |
$43,284.62 |
$38,926.76 |
$36,223.04 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
