樓價: |
$8,621,000.00 |
|
|
首期: |
$2,586,300.00 |
| |
貸款金額: |
$6,034,700.00 |
全期供款共: |
$9,681,405.94 |
每月供款額: |
$32,271.35 (4.125厘息計供300期) |
全期利息共: |
$3,646,705.94 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,310.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$86,210.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$258,630.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$74,415.38 |
$52,866.46 |
$41,268.99 |
$36,117.35 |
$27,753.24 |
$22,743.12 |
$19,409.98 |
1.500 |
$75,724.20 |
$54,186.48 |
$42,602.26 |
$37,459.98 |
$29,120.17 |
$24,134.96 |
$20,826.97 |
2.000 |
$77,047.64 |
$55,527.36 |
$43,962.61 |
$38,833.82 |
$30,528.54 |
$25,578.34 |
$22,305.43 |
2.500 |
$78,385.68 |
$56,889.06 |
$45,349.95 |
$40,238.73 |
$31,978.05 |
$27,072.67 |
$23,844.36 |
3.000 |
$79,738.30 |
$58,271.51 |
$46,764.16 |
$41,674.53 |
$33,468.30 |
$28,617.23 |
$25,442.54 |
3.500 |
$81,105.47 |
$59,674.65 |
$48,205.09 |
$43,141.02 |
$34,998.83 |
$30,211.13 |
$27,098.50 |
4.000 |
$82,487.15 |
$61,098.40 |
$49,672.59 |
$44,637.95 |
$36,569.09 |
$31,853.37 |
$28,810.58 |
4.125 |
$82,834.83 |
$61,457.55 |
$50,043.60 |
$45,016.91 |
$36,967.80 |
|
$29,247.16 |
4.500 |
$83,883.30 |
$62,542.67 |
$51,166.47 |
$46,165.05 |
$38,178.49 |
$33,542.82 |
$30,576.94 |
5.000 |
$85,293.90 |
$64,007.36 |
$52,686.53 |
$47,722.02 |
$39,826.35 |
$35,278.26 |
$32,395.57 |
5.500 |
$86,718.90 |
$65,492.35 |
$54,232.55 |
$49,308.54 |
$41,511.94 |
$37,058.34 |
$34,264.36 |
6.000 |
$88,158.24 |
$66,997.54 |
$55,804.29 |
$50,924.23 |
$43,234.47 |
$38,881.66 |
$36,181.08 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|