樓價: |
$8,551,000.00 |
|
|
首期: |
$2,565,300.00 |
| |
貸款金額: |
$5,985,700.00 |
全期供款共: |
$9,602,795.76 |
每月供款額: |
$32,009.32 (4.125厘息計供300期) |
全期利息共: |
$3,617,095.76 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,275.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$85,510.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$256,530.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$73,811.14 |
$52,437.20 |
$40,933.90 |
$35,824.09 |
$27,527.89 |
$22,558.45 |
$19,252.38 |
1.500 |
$75,109.34 |
$53,746.50 |
$42,256.34 |
$37,155.81 |
$28,883.72 |
$23,938.99 |
$20,657.86 |
2.000 |
$76,422.04 |
$55,076.49 |
$43,605.65 |
$38,518.50 |
$30,280.66 |
$25,370.65 |
$22,124.31 |
2.500 |
$77,749.21 |
$56,427.14 |
$44,981.72 |
$39,912.00 |
$31,718.40 |
$26,852.85 |
$23,650.75 |
3.000 |
$79,090.85 |
$57,798.36 |
$46,384.45 |
$41,336.15 |
$33,196.55 |
$28,384.87 |
$25,235.95 |
3.500 |
$80,446.91 |
$59,190.11 |
$47,813.68 |
$42,790.72 |
$34,714.65 |
$29,965.83 |
$26,878.47 |
4.000 |
$81,817.37 |
$60,602.30 |
$49,269.26 |
$44,275.50 |
$36,272.16 |
$31,594.73 |
$28,576.65 |
4.125 |
$82,162.23 |
$60,958.53 |
$49,637.26 |
$44,651.38 |
$36,667.63 |
|
$29,009.68 |
4.500 |
$83,202.20 |
$62,034.84 |
$50,751.02 |
$45,790.20 |
$37,868.49 |
$33,270.46 |
$30,328.66 |
5.000 |
$84,601.34 |
$63,487.64 |
$52,258.73 |
$47,334.53 |
$39,502.97 |
$34,991.81 |
$32,132.53 |
5.500 |
$86,014.76 |
$64,960.57 |
$53,792.20 |
$48,908.16 |
$41,174.87 |
$36,757.44 |
$33,986.15 |
6.000 |
$87,442.42 |
$66,453.54 |
$55,351.17 |
$50,510.74 |
$42,883.41 |
$38,565.95 |
$35,887.30 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|