樓價: |
$8,530,000.00 |
|
|
首期: |
$2,559,000.00 |
| |
貸款金額: |
$5,971,000.00 |
全期供款共: |
$9,579,212.70 |
每月供款額: |
$31,930.71 (4.125厘息計供300期) |
全期利息共: |
$3,608,212.70 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,265.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$85,300.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$255,900.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$73,629.88 |
$52,308.42 |
$40,833.37 |
$35,736.11 |
$27,460.29 |
$22,503.05 |
$19,205.10 |
1.500 |
$74,924.88 |
$53,614.50 |
$42,152.57 |
$37,064.57 |
$28,812.79 |
$23,880.20 |
$20,607.13 |
2.000 |
$76,234.35 |
$54,941.23 |
$43,498.56 |
$38,423.90 |
$30,206.29 |
$25,308.34 |
$22,069.98 |
2.500 |
$77,558.27 |
$56,288.56 |
$44,871.25 |
$39,813.98 |
$31,640.50 |
$26,786.91 |
$23,592.67 |
3.000 |
$78,896.61 |
$57,656.42 |
$46,270.53 |
$41,234.63 |
$33,115.02 |
$28,315.16 |
$25,173.98 |
3.500 |
$80,249.35 |
$59,044.75 |
$47,696.26 |
$42,685.64 |
$34,629.39 |
$29,892.23 |
$26,812.46 |
4.000 |
$81,616.44 |
$60,453.47 |
$49,148.27 |
$44,166.77 |
$36,183.09 |
$31,517.14 |
$28,506.47 |
4.125 |
$81,960.46 |
$60,808.83 |
$49,515.35 |
$44,541.72 |
$36,577.58 |
|
$28,938.44 |
4.500 |
$82,997.86 |
$61,882.49 |
$50,626.38 |
$45,677.75 |
$37,775.49 |
$33,188.76 |
$30,254.18 |
5.000 |
$84,393.57 |
$63,331.72 |
$52,130.39 |
$47,218.29 |
$39,405.96 |
$34,905.87 |
$32,053.62 |
5.500 |
$85,803.52 |
$64,801.04 |
$53,660.09 |
$48,788.05 |
$41,073.75 |
$36,667.16 |
$33,902.68 |
6.000 |
$87,227.68 |
$66,290.34 |
$55,215.24 |
$50,386.69 |
$42,778.10 |
$38,471.24 |
$35,799.16 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|