| 樓價： |
$8,520,000.00 |
|
|
| 首期： |
$2,556,000.00 |
| |
| 貸款金額： |
$5,964,000.00 |
全期供款共： |
$9,567,982.67 |
| 每月供款額： |
$31,893.28 (4.125厘息計供300期) |
全期利息共： |
$3,603,982.67 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,260.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$85,200.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$255,600.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$73,543.56 |
$52,247.10 |
$40,785.50 |
$35,694.21 |
$27,428.10 |
$22,476.67 |
$19,182.58 |
| 1.500 |
$74,837.04 |
$53,551.65 |
$42,103.15 |
$37,021.11 |
$28,779.01 |
$23,852.20 |
$20,582.97 |
| 2.000 |
$76,144.98 |
$54,876.82 |
$43,447.57 |
$38,378.86 |
$30,170.88 |
$25,278.67 |
$22,044.11 |
| 2.500 |
$77,467.35 |
$56,222.57 |
$44,818.65 |
$39,767.31 |
$31,603.41 |
$26,755.50 |
$23,565.01 |
| 3.000 |
$78,804.12 |
$57,588.83 |
$46,216.29 |
$41,186.29 |
$33,076.20 |
$28,281.96 |
$25,144.46 |
| 3.500 |
$80,155.27 |
$58,975.53 |
$47,640.34 |
$42,635.59 |
$34,588.80 |
$29,857.19 |
$26,781.03 |
| 4.000 |
$81,520.76 |
$60,382.60 |
$49,090.65 |
$44,114.99 |
$36,140.67 |
$31,480.19 |
$28,473.05 |
| 4.125 |
$81,864.37 |
$60,737.54 |
$49,457.31 |
$44,489.51 |
$36,534.70 |
|
$28,904.51 |
| 4.500 |
$82,900.56 |
$61,809.95 |
$50,567.03 |
$45,624.20 |
$37,731.21 |
$33,149.85 |
$30,218.71 |
| 5.000 |
$84,294.63 |
$63,257.47 |
$52,069.28 |
$47,162.93 |
$39,359.76 |
$34,864.95 |
$32,016.04 |
| 5.500 |
$85,702.93 |
$64,725.07 |
$53,597.19 |
$48,730.86 |
$41,025.60 |
$36,624.18 |
$33,862.94 |
| 6.000 |
$87,125.42 |
$66,212.63 |
$55,150.51 |
$50,327.62 |
$42,727.95 |
$38,426.14 |
$35,757.19 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
