| 樓價： |
$8,519,000.00 |
|
|
| 首期： |
$2,555,700.00 |
| |
| 貸款金額： |
$5,963,300.00 |
全期供款共： |
$9,566,859.67 |
| 每月供款額： |
$31,889.53 (4.125厘息計供300期) |
全期利息共： |
$3,603,559.67 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,259.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$85,190.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$255,570.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$73,534.92 |
$52,240.97 |
$40,780.71 |
$35,690.02 |
$27,424.88 |
$22,474.04 |
$19,180.33 |
| 1.500 |
$74,828.26 |
$53,545.37 |
$42,098.21 |
$37,016.77 |
$28,775.63 |
$23,849.40 |
$20,580.55 |
| 2.000 |
$76,136.05 |
$54,870.38 |
$43,442.47 |
$38,374.35 |
$30,167.34 |
$25,275.71 |
$22,041.52 |
| 2.500 |
$77,458.26 |
$56,215.97 |
$44,813.39 |
$39,762.64 |
$31,599.70 |
$26,752.36 |
$23,562.24 |
| 3.000 |
$78,794.87 |
$57,582.07 |
$46,210.86 |
$41,181.45 |
$33,072.32 |
$28,278.64 |
$25,141.51 |
| 3.500 |
$80,145.86 |
$58,968.61 |
$47,634.75 |
$42,630.59 |
$34,584.74 |
$29,853.69 |
$26,777.88 |
| 4.000 |
$81,511.19 |
$60,375.51 |
$49,084.89 |
$44,109.81 |
$36,136.42 |
$31,476.49 |
$28,469.71 |
| 4.125 |
$81,854.76 |
$60,730.41 |
$49,451.50 |
$44,484.28 |
$36,530.41 |
|
$28,901.12 |
| 4.500 |
$82,890.83 |
$61,802.69 |
$50,561.09 |
$45,618.84 |
$37,726.78 |
$33,145.96 |
$30,215.17 |
| 5.000 |
$84,284.74 |
$63,250.05 |
$52,063.17 |
$47,157.40 |
$39,355.14 |
$34,860.86 |
$32,012.28 |
| 5.500 |
$85,692.88 |
$64,717.48 |
$53,590.90 |
$48,725.14 |
$41,020.78 |
$36,619.88 |
$33,858.96 |
| 6.000 |
$87,115.19 |
$66,204.86 |
$55,144.03 |
$50,321.71 |
$42,722.93 |
$38,421.63 |
$35,753.00 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
