| 樓價： |
$8,497,000.00 |
|
|
| 首期： |
$2,549,100.00 |
| |
| 貸款金額： |
$5,947,900.00 |
全期供款共： |
$9,542,153.61 |
| 每月供款額： |
$31,807.18 (4.125厘息計供300期) |
全期利息共： |
$3,594,253.61 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,248.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$84,970.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$254,910.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$73,345.02 |
$52,106.06 |
$40,675.40 |
$35,597.86 |
$27,354.05 |
$22,416.00 |
$19,130.80 |
| 1.500 |
$74,635.02 |
$53,407.09 |
$41,989.49 |
$36,921.17 |
$28,701.32 |
$23,787.81 |
$20,527.40 |
| 2.000 |
$75,939.43 |
$54,728.68 |
$43,330.28 |
$38,275.25 |
$30,089.43 |
$25,210.43 |
$21,984.60 |
| 2.500 |
$77,258.22 |
$56,070.79 |
$44,697.66 |
$39,659.96 |
$31,518.09 |
$26,683.27 |
$23,501.40 |
| 3.000 |
$78,591.39 |
$57,433.37 |
$46,091.53 |
$41,075.11 |
$32,986.91 |
$28,205.61 |
$25,076.59 |
| 3.500 |
$79,938.89 |
$58,816.33 |
$47,511.73 |
$42,520.50 |
$34,495.42 |
$29,776.59 |
$26,708.73 |
| 4.000 |
$81,300.69 |
$60,219.60 |
$48,958.13 |
$43,995.90 |
$36,043.10 |
$31,395.21 |
$28,396.18 |
| 4.125 |
$81,643.38 |
$60,573.58 |
$49,323.79 |
$44,369.41 |
$36,436.08 |
|
$28,826.48 |
| 4.500 |
$82,676.77 |
$61,643.09 |
$50,430.52 |
$45,501.04 |
$37,629.35 |
$33,060.36 |
$30,137.14 |
| 5.000 |
$84,067.08 |
$63,086.71 |
$51,928.72 |
$47,035.61 |
$39,253.51 |
$34,770.83 |
$31,929.61 |
| 5.500 |
$85,471.58 |
$64,550.34 |
$53,452.50 |
$48,599.31 |
$40,914.85 |
$36,525.31 |
$33,771.52 |
| 6.000 |
$86,890.22 |
$66,033.88 |
$55,001.63 |
$50,191.76 |
$42,612.60 |
$38,322.40 |
$35,660.67 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
