| 樓價： |
$8,483,000.00 |
|
|
| 首期： |
$2,544,900.00 |
| |
| 貸款金額： |
$5,938,100.00 |
全期供款共： |
$9,526,431.58 |
| 每月供款額： |
$31,754.77 (4.125厘息計供300期) |
全期利息共： |
$3,588,331.58 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,241.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$84,830.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$254,490.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$73,224.18 |
$52,020.20 |
$40,608.38 |
$35,539.20 |
$27,308.98 |
$22,379.06 |
$19,099.28 |
| 1.500 |
$74,512.05 |
$53,319.09 |
$41,920.31 |
$36,860.34 |
$28,654.03 |
$23,748.62 |
$20,493.58 |
| 2.000 |
$75,814.31 |
$54,638.51 |
$43,258.88 |
$38,212.19 |
$30,039.86 |
$25,168.89 |
$21,948.37 |
| 2.500 |
$77,130.93 |
$55,978.41 |
$44,624.02 |
$39,594.61 |
$31,466.16 |
$26,639.31 |
$23,462.67 |
| 3.000 |
$78,461.90 |
$57,338.74 |
$46,015.58 |
$41,007.43 |
$32,932.56 |
$28,159.14 |
$25,035.27 |
| 3.500 |
$79,807.18 |
$58,719.42 |
$47,433.45 |
$42,450.44 |
$34,438.59 |
$29,727.53 |
$26,664.72 |
| 4.000 |
$81,166.74 |
$60,120.38 |
$48,877.46 |
$43,923.41 |
$35,983.72 |
$31,343.48 |
$28,349.40 |
| 4.125 |
$81,508.86 |
$60,473.77 |
$49,242.53 |
$44,296.30 |
$36,376.04 |
|
$28,778.99 |
| 4.500 |
$82,540.55 |
$61,541.52 |
$50,347.43 |
$45,426.07 |
$37,567.35 |
$33,005.89 |
$30,087.48 |
| 5.000 |
$83,928.57 |
$62,982.76 |
$51,843.16 |
$46,958.12 |
$39,188.83 |
$34,713.54 |
$31,877.00 |
| 5.500 |
$85,330.75 |
$64,443.99 |
$53,364.43 |
$48,519.23 |
$40,847.44 |
$36,465.13 |
$33,715.88 |
| 6.000 |
$86,747.06 |
$65,925.08 |
$54,911.00 |
$50,109.06 |
$42,542.39 |
$38,259.26 |
$35,601.91 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
