| 樓價： |
$84,821,000.00 |
|
|
| 首期： |
$25,446,300.00 |
| |
| 貸款金額： |
$59,374,700.00 |
全期供款共： |
$95,254,208.74 |
| 每月供款額： |
$317,514.03 (4.125厘息計供300期) |
全期利息共： |
$35,879,508.74 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$51,410.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$848,210.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,604,893.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$732,164.08 |
$520,146.84 |
$406,040.72 |
$355,354.32 |
$273,060.87 |
$223,766.89 |
$190,972.50 |
| 1.500 |
$745,041.42 |
$533,134.34 |
$419,158.60 |
$368,564.31 |
$286,509.89 |
$237,460.99 |
$204,914.09 |
| 2.000 |
$758,062.63 |
$546,327.12 |
$432,542.95 |
$382,081.36 |
$300,366.71 |
$251,662.24 |
$219,460.45 |
| 2.500 |
$771,227.48 |
$559,724.71 |
$446,192.81 |
$395,904.09 |
$314,628.25 |
$266,364.84 |
$234,601.85 |
| 3.000 |
$784,535.73 |
$573,326.52 |
$460,107.02 |
$410,030.78 |
$329,290.66 |
$281,561.54 |
$250,326.13 |
| 3.500 |
$797,987.10 |
$587,131.87 |
$474,284.20 |
$424,459.36 |
$344,349.34 |
$297,243.74 |
$266,618.94 |
| 4.000 |
$811,581.28 |
$601,139.97 |
$488,722.75 |
$439,187.49 |
$359,799.00 |
$313,401.54 |
$283,463.90 |
| 4.125 |
$815,002.09 |
$604,673.57 |
$492,373.02 |
$442,916.01 |
$363,721.82 |
|
$287,759.32 |
| 4.500 |
$825,317.91 |
$615,349.94 |
$503,420.87 |
$454,212.47 |
$375,633.67 |
$330,023.87 |
$300,842.88 |
| 5.000 |
$839,196.61 |
$629,760.81 |
$518,376.58 |
$469,531.34 |
$391,846.74 |
$347,098.58 |
$318,736.23 |
| 5.500 |
$853,216.97 |
$644,371.52 |
$533,587.67 |
$485,140.85 |
$408,431.03 |
$364,612.61 |
$337,123.02 |
| 6.000 |
$867,378.54 |
$659,180.90 |
$549,051.77 |
$501,037.46 |
$425,378.79 |
$382,552.02 |
$355,981.33 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
