| 樓價： |
$8,476,000.00 |
|
|
| 首期： |
$2,542,800.00 |
| |
| 貸款金額： |
$5,933,200.00 |
全期供款共： |
$9,518,570.56 |
| 每月供款額： |
$31,728.57 (4.125厘息計供300期) |
全期利息共： |
$3,585,370.56 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,238.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$84,760.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$254,280.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$73,163.75 |
$51,977.28 |
$40,574.87 |
$35,509.88 |
$27,286.45 |
$22,360.60 |
$19,083.52 |
| 1.500 |
$74,450.56 |
$53,275.09 |
$41,885.72 |
$36,829.92 |
$28,630.38 |
$23,729.02 |
$20,476.67 |
| 2.000 |
$75,751.75 |
$54,593.42 |
$43,223.19 |
$38,180.66 |
$30,015.07 |
$25,148.13 |
$21,930.26 |
| 2.500 |
$77,067.28 |
$55,932.22 |
$44,587.19 |
$39,561.94 |
$31,440.20 |
$26,617.33 |
$23,443.31 |
| 3.000 |
$78,397.15 |
$57,291.42 |
$45,977.61 |
$40,973.59 |
$32,905.38 |
$28,135.91 |
$25,014.61 |
| 3.500 |
$79,741.32 |
$58,670.96 |
$47,394.31 |
$42,415.41 |
$34,410.17 |
$29,703.00 |
$26,642.72 |
| 4.000 |
$81,099.76 |
$60,070.77 |
$48,837.13 |
$43,887.16 |
$35,954.02 |
$31,317.62 |
$28,326.00 |
| 4.125 |
$81,441.60 |
$60,423.87 |
$49,201.89 |
$44,259.75 |
$36,346.02 |
|
$28,755.24 |
| 4.500 |
$82,472.44 |
$61,490.74 |
$50,305.88 |
$45,388.58 |
$37,536.35 |
$32,978.65 |
$30,062.65 |
| 5.000 |
$83,859.31 |
$62,930.79 |
$51,800.38 |
$46,919.37 |
$39,156.49 |
$34,684.90 |
$31,850.70 |
| 5.500 |
$85,260.34 |
$64,390.81 |
$53,320.39 |
$48,479.20 |
$40,813.73 |
$36,435.04 |
$33,688.06 |
| 6.000 |
$86,675.48 |
$65,870.68 |
$54,865.69 |
$50,067.71 |
$42,507.29 |
$38,227.69 |
$35,572.53 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
