| 樓價： |
$84,712,000.00 |
|
|
| 首期： |
$25,413,600.00 |
| |
| 貸款金額： |
$59,298,400.00 |
全期供款共： |
$95,131,801.45 |
| 每月供款額： |
$317,106.00 (4.125厘息計供300期) |
全期利息共： |
$35,833,401.45 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$51,356.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$847,120.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,600,260.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$731,223.21 |
$519,478.42 |
$405,518.94 |
$354,897.67 |
$272,709.97 |
$223,479.34 |
$190,727.09 |
| 1.500 |
$744,084.00 |
$532,449.23 |
$418,619.96 |
$368,090.68 |
$286,141.71 |
$237,155.84 |
$204,650.76 |
| 2.000 |
$757,088.47 |
$545,625.06 |
$431,987.11 |
$381,590.36 |
$299,980.72 |
$251,338.84 |
$219,178.43 |
| 2.500 |
$770,236.40 |
$559,005.43 |
$445,619.43 |
$395,395.33 |
$314,223.94 |
$266,022.55 |
$234,300.37 |
| 3.000 |
$783,527.55 |
$572,589.77 |
$459,515.76 |
$409,503.86 |
$328,867.50 |
$281,199.72 |
$250,004.45 |
| 3.500 |
$796,961.64 |
$586,377.37 |
$473,674.71 |
$423,913.91 |
$343,906.83 |
$296,861.77 |
$266,276.32 |
| 4.000 |
$810,538.35 |
$600,367.47 |
$488,094.71 |
$438,623.10 |
$359,336.64 |
$312,998.80 |
$283,099.63 |
| 4.125 |
$813,954.77 |
$603,896.53 |
$491,740.29 |
$442,346.84 |
$363,254.42 |
|
$287,389.54 |
| 4.500 |
$824,257.32 |
$614,559.18 |
$502,773.95 |
$453,628.78 |
$375,150.96 |
$329,599.77 |
$300,456.28 |
| 5.000 |
$838,118.19 |
$628,951.53 |
$517,710.43 |
$468,927.97 |
$391,343.19 |
$346,652.54 |
$318,326.63 |
| 5.500 |
$852,120.54 |
$643,543.46 |
$532,901.98 |
$484,517.42 |
$407,906.17 |
$364,144.06 |
$336,689.79 |
| 6.000 |
$866,263.91 |
$658,333.81 |
$548,346.21 |
$500,393.60 |
$424,832.15 |
$382,060.42 |
$355,523.87 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
