| 樓價： |
$8,450,000.00 |
|
|
| 首期： |
$2,535,000.00 |
| |
| 貸款金額： |
$5,915,000.00 |
全期供款共： |
$9,489,372.49 |
| 每月供款額： |
$31,631.24 (4.125厘息計供300期) |
全期利息共： |
$3,574,372.49 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,225.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$84,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$253,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$72,939.33 |
$51,817.84 |
$40,450.41 |
$35,400.95 |
$27,202.75 |
$22,292.01 |
$19,024.98 |
| 1.500 |
$74,222.19 |
$53,111.67 |
$41,757.23 |
$36,716.95 |
$28,542.56 |
$23,656.23 |
$20,413.86 |
| 2.000 |
$75,519.38 |
$54,425.96 |
$43,090.60 |
$38,063.54 |
$29,923.00 |
$25,070.98 |
$21,862.99 |
| 2.500 |
$76,830.88 |
$55,760.65 |
$44,450.42 |
$39,440.58 |
$31,343.76 |
$26,535.68 |
$23,371.40 |
| 3.000 |
$78,156.67 |
$57,115.68 |
$45,836.58 |
$40,847.90 |
$32,804.45 |
$28,049.60 |
$24,937.88 |
| 3.500 |
$79,496.72 |
$58,490.99 |
$47,248.93 |
$42,285.30 |
$34,304.62 |
$29,611.88 |
$26,560.99 |
| 4.000 |
$80,850.99 |
$59,886.50 |
$48,687.32 |
$43,752.54 |
$35,843.74 |
$31,221.55 |
$28,239.11 |
| 4.125 |
$81,191.78 |
$60,238.52 |
$49,050.97 |
$44,123.98 |
$36,234.53 |
|
$28,667.03 |
| 4.500 |
$82,219.45 |
$61,302.12 |
$50,151.57 |
$45,249.35 |
$37,421.21 |
$32,877.49 |
$29,970.44 |
| 5.000 |
$83,602.07 |
$62,737.75 |
$51,641.48 |
$46,775.44 |
$39,036.38 |
$34,578.50 |
$31,753.00 |
| 5.500 |
$84,998.80 |
$64,193.29 |
$53,156.83 |
$48,330.49 |
$40,688.53 |
$36,323.28 |
$33,584.72 |
| 6.000 |
$86,409.60 |
$65,668.63 |
$54,697.39 |
$49,914.13 |
$42,376.90 |
$38,110.43 |
$35,463.41 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
