| 樓價： |
$8,440,000.00 |
|
|
| 首期： |
$2,532,000.00 |
| |
| 貸款金額： |
$5,908,000.00 |
全期供款共： |
$9,478,142.46 |
| 每月供款額： |
$31,593.81 (4.125厘息計供300期) |
全期利息共： |
$3,570,142.46 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,220.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$84,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$253,200.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$72,853.01 |
$51,756.51 |
$40,402.54 |
$35,359.06 |
$27,170.56 |
$22,265.62 |
$19,002.46 |
| 1.500 |
$74,134.35 |
$53,048.82 |
$41,707.82 |
$36,673.50 |
$28,508.78 |
$23,628.24 |
$20,389.70 |
| 2.000 |
$75,430.01 |
$54,361.55 |
$43,039.61 |
$38,018.49 |
$29,887.59 |
$25,041.31 |
$21,837.12 |
| 2.500 |
$76,739.96 |
$55,694.66 |
$44,397.82 |
$39,393.91 |
$31,306.66 |
$26,504.28 |
$23,343.74 |
| 3.000 |
$78,064.18 |
$57,048.09 |
$45,782.33 |
$40,799.56 |
$32,765.63 |
$28,016.40 |
$24,908.37 |
| 3.500 |
$79,402.64 |
$58,421.77 |
$47,193.01 |
$42,235.26 |
$34,264.02 |
$29,576.84 |
$26,529.56 |
| 4.000 |
$80,755.31 |
$59,815.63 |
$48,629.70 |
$43,700.76 |
$35,801.32 |
$31,184.60 |
$28,205.70 |
| 4.125 |
$81,095.69 |
$60,167.23 |
$48,992.92 |
$44,071.76 |
$36,191.65 |
|
$28,633.11 |
| 4.500 |
$82,122.15 |
$61,229.57 |
$50,092.22 |
$45,195.80 |
$37,376.93 |
$32,838.58 |
$29,934.97 |
| 5.000 |
$83,503.13 |
$62,663.51 |
$51,580.37 |
$46,720.09 |
$38,990.19 |
$34,537.58 |
$31,715.42 |
| 5.500 |
$84,898.21 |
$64,117.33 |
$53,093.93 |
$48,273.29 |
$40,640.38 |
$36,280.29 |
$33,544.97 |
| 6.000 |
$86,307.34 |
$65,590.91 |
$54,632.66 |
$49,855.06 |
$42,326.75 |
$38,065.33 |
$35,421.45 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
