| 樓價： |
$8,415,000.00 |
|
|
| 首期： |
$2,524,500.00 |
| |
| 貸款金額： |
$5,890,500.00 |
全期供款共： |
$9,450,067.40 |
| 每月供款額： |
$31,500.22 (4.125厘息計供300期) |
全期利息共： |
$3,559,567.40 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,207.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$84,150.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$252,450.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$72,637.21 |
$51,603.21 |
$40,282.86 |
$35,254.32 |
$27,090.07 |
$22,199.67 |
$18,946.18 |
| 1.500 |
$73,914.76 |
$52,891.68 |
$41,584.27 |
$36,564.87 |
$28,424.34 |
$23,558.25 |
$20,329.31 |
| 2.000 |
$75,206.58 |
$54,200.52 |
$42,912.12 |
$37,905.88 |
$29,799.06 |
$24,967.14 |
$21,772.44 |
| 2.500 |
$76,512.65 |
$55,529.69 |
$44,266.31 |
$39,277.22 |
$31,213.93 |
$26,425.77 |
$23,274.60 |
| 3.000 |
$77,832.94 |
$56,879.11 |
$45,646.72 |
$40,678.71 |
$32,668.57 |
$27,933.42 |
$24,834.59 |
| 3.500 |
$79,167.44 |
$58,248.72 |
$47,053.22 |
$42,110.16 |
$34,162.53 |
$29,489.23 |
$26,450.98 |
| 4.000 |
$80,516.10 |
$59,638.45 |
$48,485.66 |
$43,571.32 |
$35,695.27 |
$31,092.23 |
$28,122.15 |
| 4.125 |
$80,855.48 |
$59,989.01 |
$48,847.80 |
$43,941.22 |
$36,084.45 |
|
$28,548.29 |
| 4.500 |
$81,878.90 |
$61,048.20 |
$49,943.84 |
$45,061.93 |
$37,266.21 |
$32,741.31 |
$29,846.30 |
| 5.000 |
$83,255.79 |
$62,477.89 |
$51,427.58 |
$46,581.70 |
$38,874.69 |
$34,435.28 |
$31,621.48 |
| 5.500 |
$84,646.74 |
$63,927.40 |
$52,936.66 |
$48,130.30 |
$40,520.00 |
$36,172.82 |
$33,445.61 |
| 6.000 |
$86,051.69 |
$65,396.63 |
$54,470.83 |
$49,707.39 |
$42,201.37 |
$37,952.57 |
$35,316.52 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
