| 樓價： |
$8,395,000.00 |
|
|
| 首期： |
$2,518,500.00 |
| |
| 貸款金額： |
$5,876,500.00 |
全期供款共： |
$9,427,607.34 |
| 每月供款額： |
$31,425.36 (4.125厘息計供300期) |
全期利息共： |
$3,551,107.34 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,197.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$83,950.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$251,850.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$72,464.57 |
$51,480.56 |
$40,187.12 |
$35,170.53 |
$27,025.69 |
$22,146.91 |
$18,901.15 |
| 1.500 |
$73,739.08 |
$52,765.97 |
$41,485.44 |
$36,477.96 |
$28,356.78 |
$23,502.26 |
$20,280.99 |
| 2.000 |
$75,027.83 |
$54,071.71 |
$42,810.13 |
$37,815.79 |
$29,728.23 |
$24,907.80 |
$21,720.69 |
| 2.500 |
$76,330.80 |
$55,397.71 |
$44,161.10 |
$39,183.87 |
$31,139.74 |
$26,362.96 |
$23,219.28 |
| 3.000 |
$77,647.96 |
$56,743.92 |
$45,538.23 |
$40,582.03 |
$32,590.93 |
$27,867.03 |
$24,775.56 |
| 3.500 |
$78,979.28 |
$58,110.28 |
$46,941.39 |
$42,010.07 |
$34,081.33 |
$29,419.14 |
$26,388.11 |
| 4.000 |
$80,324.74 |
$59,496.71 |
$48,370.42 |
$43,467.76 |
$35,610.43 |
$31,018.33 |
$28,055.31 |
| 4.125 |
$80,663.31 |
$59,846.44 |
$48,731.70 |
$43,836.78 |
$35,998.69 |
|
$28,480.44 |
| 4.500 |
$81,684.30 |
$60,903.11 |
$49,825.14 |
$44,954.83 |
$37,177.64 |
$32,663.50 |
$29,775.36 |
| 5.000 |
$83,057.92 |
$62,329.40 |
$51,305.35 |
$46,470.99 |
$38,782.30 |
$34,353.43 |
$31,546.32 |
| 5.500 |
$84,445.56 |
$63,775.47 |
$52,810.84 |
$48,015.91 |
$40,423.70 |
$36,086.85 |
$33,366.12 |
| 6.000 |
$85,847.17 |
$65,241.20 |
$54,341.37 |
$49,589.25 |
$42,101.07 |
$37,862.37 |
$35,232.59 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
