樓價: |
$8,329,000.00 |
|
|
首期: |
$2,498,700.00 |
| |
貸款金額: |
$5,830,300.00 |
全期供款共: |
$9,353,489.17 |
每月供款額: |
$31,178.30 (4.125厘息計供300期) |
全期利息共: |
$3,523,189.17 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,164.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$83,290.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$249,870.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$71,894.87 |
$51,075.83 |
$39,871.18 |
$34,894.03 |
$26,813.22 |
$21,972.79 |
$18,752.55 |
1.500 |
$73,159.36 |
$52,351.14 |
$41,159.29 |
$36,191.18 |
$28,133.84 |
$23,317.49 |
$20,121.54 |
2.000 |
$74,437.98 |
$53,646.60 |
$42,473.56 |
$37,518.49 |
$29,494.52 |
$24,711.98 |
$21,549.92 |
2.500 |
$75,730.70 |
$54,962.18 |
$43,813.91 |
$38,875.81 |
$30,894.93 |
$26,155.70 |
$23,036.73 |
3.000 |
$77,037.50 |
$56,297.81 |
$45,180.22 |
$40,262.98 |
$32,334.70 |
$27,647.94 |
$24,580.78 |
3.500 |
$78,358.36 |
$57,653.43 |
$46,572.35 |
$41,679.80 |
$33,813.39 |
$29,187.86 |
$26,180.65 |
4.000 |
$79,693.24 |
$59,028.95 |
$47,990.14 |
$43,126.03 |
$35,330.47 |
$30,774.47 |
$27,834.74 |
4.125 |
$80,029.15 |
$59,375.94 |
$48,348.58 |
$43,492.15 |
$35,715.67 |
|
$28,256.53 |
4.500 |
$81,042.11 |
$60,424.30 |
$49,433.42 |
$44,601.40 |
$36,885.36 |
$32,406.70 |
$29,541.27 |
5.000 |
$82,404.93 |
$61,839.38 |
$50,902.00 |
$46,105.64 |
$38,477.40 |
$34,083.35 |
$31,298.31 |
5.500 |
$83,781.66 |
$63,274.08 |
$52,395.65 |
$47,638.42 |
$40,105.89 |
$35,803.14 |
$33,103.80 |
6.000 |
$85,172.26 |
$64,728.28 |
$53,914.15 |
$49,199.38 |
$41,770.08 |
$37,564.70 |
$34,955.59 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|