樓價: |
$8,327,000.00 |
|
|
首期: |
$2,498,100.00 |
| |
貸款金額: |
$5,828,900.00 |
全期供款共: |
$9,351,243.16 |
每月供款額: |
$31,170.81 (4.125厘息計供300期) |
全期利息共: |
$3,522,343.16 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,163.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$83,270.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$249,810.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$71,877.61 |
$51,063.57 |
$39,861.60 |
$34,885.65 |
$26,806.78 |
$21,967.52 |
$18,748.05 |
1.500 |
$73,141.79 |
$52,338.57 |
$41,149.40 |
$36,182.49 |
$28,127.09 |
$23,311.89 |
$20,116.71 |
2.000 |
$74,420.10 |
$53,633.72 |
$42,463.37 |
$37,509.48 |
$29,487.43 |
$24,706.05 |
$21,544.75 |
2.500 |
$75,712.51 |
$54,948.98 |
$43,803.39 |
$38,866.48 |
$30,887.51 |
$26,149.42 |
$23,031.20 |
3.000 |
$77,019.00 |
$56,284.29 |
$45,169.37 |
$40,253.31 |
$32,326.94 |
$27,641.30 |
$24,574.88 |
3.500 |
$78,339.55 |
$57,639.58 |
$46,561.16 |
$41,669.79 |
$33,805.27 |
$29,180.85 |
$26,174.37 |
4.000 |
$79,674.11 |
$59,014.78 |
$47,978.62 |
$43,115.67 |
$35,321.99 |
$30,767.08 |
$27,828.06 |
4.125 |
$80,009.93 |
$59,361.68 |
$48,336.97 |
$43,481.70 |
$35,707.10 |
|
$28,249.75 |
4.500 |
$81,022.65 |
$60,409.79 |
$49,421.55 |
$44,590.69 |
$36,876.50 |
$32,398.92 |
$29,534.18 |
5.000 |
$82,385.14 |
$61,824.53 |
$50,889.78 |
$46,094.57 |
$38,468.16 |
$34,075.17 |
$31,290.80 |
5.500 |
$83,761.54 |
$63,258.88 |
$52,383.07 |
$47,626.98 |
$40,096.26 |
$35,794.55 |
$33,095.85 |
6.000 |
$85,151.80 |
$64,712.74 |
$53,901.20 |
$49,187.57 |
$41,760.05 |
$37,555.68 |
$34,947.20 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|