| 樓價： |
$8,314,000.00 |
|
|
| 首期： |
$2,494,200.00 |
| |
| 貸款金額： |
$5,819,800.00 |
全期供款共： |
$9,336,644.13 |
| 每月供款額： |
$31,122.15 (4.125厘息計供300期) |
全期利息共： |
$3,516,844.13 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,157.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$83,140.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$249,420.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$71,765.39 |
$50,983.85 |
$39,799.37 |
$34,831.18 |
$26,764.93 |
$21,933.22 |
$18,718.78 |
| 1.500 |
$73,027.60 |
$52,256.86 |
$41,085.16 |
$36,126.00 |
$28,083.18 |
$23,275.49 |
$20,085.31 |
| 2.000 |
$74,303.92 |
$53,549.99 |
$42,397.07 |
$37,450.92 |
$29,441.40 |
$24,667.47 |
$21,511.11 |
| 2.500 |
$75,594.31 |
$54,863.20 |
$43,735.01 |
$38,805.80 |
$30,839.29 |
$26,108.60 |
$22,995.25 |
| 3.000 |
$76,898.76 |
$56,196.42 |
$45,098.85 |
$40,190.47 |
$32,276.47 |
$27,598.15 |
$24,536.51 |
| 3.500 |
$78,217.24 |
$57,549.60 |
$46,488.47 |
$41,604.73 |
$33,752.50 |
$29,135.29 |
$26,133.50 |
| 4.000 |
$79,549.72 |
$58,922.65 |
$47,903.71 |
$43,048.36 |
$35,266.84 |
$30,719.05 |
$27,784.62 |
| 4.125 |
$79,885.02 |
$59,269.00 |
$48,261.51 |
$43,413.82 |
$35,651.35 |
|
$28,205.65 |
| 4.500 |
$80,896.16 |
$60,315.48 |
$49,344.40 |
$44,521.08 |
$36,818.93 |
$32,348.34 |
$29,488.07 |
| 5.000 |
$82,256.52 |
$61,728.01 |
$50,810.33 |
$46,022.61 |
$38,408.10 |
$34,021.97 |
$31,241.94 |
| 5.500 |
$83,630.77 |
$63,160.12 |
$52,301.29 |
$47,552.62 |
$40,033.67 |
$35,738.66 |
$33,044.18 |
| 6.000 |
$85,018.87 |
$64,611.71 |
$53,817.06 |
$49,110.78 |
$41,694.85 |
$37,497.05 |
$34,892.64 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
