| 樓價： |
$83,000,000.00 |
|
|
| 首期： |
$24,900,000.00 |
| |
| 貸款金額： |
$58,100,000.00 |
全期供款共： |
$93,209,220.89 |
| 每月供款額： |
$310,697.40 (4.125厘息計供300期) |
全期利息共： |
$35,109,220.89 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$50,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$830,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,527,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$716,445.44 |
$508,979.95 |
$397,323.54 |
$347,725.31 |
$267,198.59 |
$218,962.90 |
$186,872.56 |
| 1.500 |
$729,046.32 |
$521,688.61 |
$410,159.79 |
$360,651.69 |
$280,358.88 |
$232,363.01 |
$200,514.84 |
| 2.000 |
$741,787.98 |
$534,598.17 |
$423,256.80 |
$373,878.56 |
$293,918.22 |
$246,259.37 |
$214,748.91 |
| 2.500 |
$754,670.19 |
$547,708.13 |
$436,613.61 |
$387,404.53 |
$307,873.58 |
$260,646.32 |
$229,565.24 |
| 3.000 |
$767,692.73 |
$561,017.93 |
$450,229.10 |
$401,227.93 |
$322,221.20 |
$275,516.77 |
$244,951.94 |
| 3.500 |
$780,855.32 |
$574,526.89 |
$464,101.91 |
$415,346.76 |
$336,956.60 |
$290,862.29 |
$260,894.96 |
| 4.000 |
$794,157.65 |
$588,234.25 |
$478,230.49 |
$429,758.68 |
$352,074.57 |
$306,673.20 |
$277,378.29 |
| 4.125 |
$797,505.02 |
$591,691.99 |
$481,802.39 |
$433,407.16 |
$355,913.17 |
|
$281,581.49 |
| 4.500 |
$807,599.37 |
$602,139.15 |
$492,613.06 |
$444,461.10 |
$367,569.29 |
$322,938.67 |
$294,384.17 |
| 5.000 |
$821,180.12 |
$616,240.64 |
$507,247.69 |
$459,451.10 |
$383,434.28 |
$339,646.81 |
$311,893.36 |
| 5.500 |
$834,899.48 |
$630,537.67 |
$522,132.22 |
$474,725.49 |
$399,662.53 |
$356,784.83 |
$329,885.41 |
| 6.000 |
$848,757.02 |
$645,029.12 |
$537,264.32 |
$490,280.82 |
$416,246.44 |
$374,339.11 |
$348,338.86 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
