| 樓價： |
$8,288,000.00 |
|
|
| 首期： |
$2,486,400.00 |
| |
| 貸款金額： |
$5,801,600.00 |
全期供款共： |
$9,307,446.06 |
| 每月供款額： |
$31,024.82 (4.125厘息計供300期) |
全期利息共： |
$3,505,846.06 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,144.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$82,880.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$248,640.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$71,540.96 |
$50,824.41 |
$39,674.91 |
$34,722.26 |
$26,681.23 |
$21,864.63 |
$18,660.24 |
| 1.500 |
$72,799.23 |
$52,093.44 |
$40,956.68 |
$36,013.03 |
$27,995.35 |
$23,202.71 |
$20,022.49 |
| 2.000 |
$74,071.55 |
$53,382.53 |
$42,264.49 |
$37,333.80 |
$29,349.33 |
$24,590.33 |
$21,443.84 |
| 2.500 |
$75,357.91 |
$54,691.63 |
$43,598.24 |
$38,684.44 |
$30,742.85 |
$26,026.95 |
$22,923.33 |
| 3.000 |
$76,658.28 |
$56,020.68 |
$44,957.82 |
$40,064.78 |
$32,175.53 |
$27,511.84 |
$24,459.78 |
| 3.500 |
$77,972.64 |
$57,369.62 |
$46,343.09 |
$41,474.63 |
$33,646.94 |
$29,044.18 |
$26,051.78 |
| 4.000 |
$79,300.95 |
$58,738.38 |
$47,753.91 |
$42,913.73 |
$35,156.55 |
$30,622.98 |
$27,697.73 |
| 4.125 |
$79,635.20 |
$59,083.65 |
$48,110.58 |
$43,278.06 |
$35,539.86 |
|
$28,117.44 |
| 4.500 |
$80,643.18 |
$60,126.86 |
$49,190.09 |
$44,381.85 |
$36,703.79 |
$32,247.18 |
$29,395.85 |
| 5.000 |
$81,999.29 |
$61,534.97 |
$50,651.43 |
$45,878.68 |
$38,287.99 |
$33,915.58 |
$31,144.24 |
| 5.500 |
$83,369.24 |
$62,962.61 |
$52,137.73 |
$47,403.91 |
$39,908.47 |
$35,626.90 |
$32,940.85 |
| 6.000 |
$84,752.99 |
$64,409.65 |
$53,648.76 |
$48,957.20 |
$41,564.46 |
$37,379.79 |
$34,783.52 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
