| 樓價： |
$82,858,000.00 |
|
|
| 首期： |
$24,857,400.00 |
| |
| 貸款金額： |
$58,000,600.00 |
全期供款共： |
$93,049,754.51 |
| 每月供款額： |
$310,165.85 (4.125厘息計供300期) |
全期利息共： |
$35,049,154.51 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$50,429.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$828,580.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,521,465.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$715,219.72 |
$508,109.16 |
$396,643.78 |
$347,130.41 |
$266,741.46 |
$218,588.28 |
$186,552.85 |
| 1.500 |
$727,799.04 |
$520,796.09 |
$409,458.08 |
$360,034.68 |
$279,879.23 |
$231,965.47 |
$200,171.79 |
| 2.000 |
$740,518.89 |
$533,683.55 |
$422,532.67 |
$373,238.91 |
$293,415.37 |
$245,838.06 |
$214,381.51 |
| 2.500 |
$753,379.07 |
$546,771.09 |
$435,866.64 |
$386,741.74 |
$307,346.86 |
$260,200.40 |
$229,172.49 |
| 3.000 |
$766,379.33 |
$560,058.11 |
$449,458.83 |
$400,541.49 |
$321,669.93 |
$275,045.41 |
$244,532.87 |
| 3.500 |
$779,519.40 |
$573,543.96 |
$463,307.91 |
$414,636.16 |
$336,380.12 |
$290,364.67 |
$260,448.61 |
| 4.000 |
$792,798.97 |
$587,227.88 |
$477,412.31 |
$429,023.43 |
$351,472.23 |
$306,148.53 |
$276,903.74 |
| 4.125 |
$796,140.62 |
$590,679.70 |
$480,978.10 |
$432,665.67 |
$355,304.26 |
|
$281,099.75 |
| 4.500 |
$806,217.70 |
$601,108.99 |
$491,770.28 |
$443,700.70 |
$366,940.43 |
$322,386.17 |
$293,880.52 |
| 5.000 |
$819,775.21 |
$615,186.35 |
$506,379.87 |
$458,665.05 |
$382,778.29 |
$339,065.73 |
$311,359.76 |
| 5.500 |
$833,471.10 |
$629,458.92 |
$521,238.93 |
$473,913.31 |
$398,978.77 |
$356,174.43 |
$329,321.03 |
| 6.000 |
$847,304.93 |
$643,925.57 |
$536,345.15 |
$489,442.02 |
$415,534.31 |
$373,698.68 |
$347,742.90 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
