| 樓價： |
$8,278,000.00 |
|
|
| 首期： |
$2,483,400.00 |
| |
| 貸款金額： |
$5,794,600.00 |
全期供款共： |
$9,296,216.03 |
| 每月供款額： |
$30,987.39 (4.125厘息計供300期) |
全期利息共： |
$3,501,616.03 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,139.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$82,780.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$248,340.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$71,454.64 |
$50,763.08 |
$39,627.04 |
$34,680.36 |
$26,649.04 |
$21,838.25 |
$18,637.72 |
| 1.500 |
$72,711.39 |
$52,030.58 |
$40,907.26 |
$35,969.58 |
$27,961.58 |
$23,174.71 |
$19,998.34 |
| 2.000 |
$73,982.18 |
$53,318.12 |
$42,213.49 |
$37,288.76 |
$29,313.92 |
$24,560.66 |
$21,417.97 |
| 2.500 |
$75,266.99 |
$54,625.64 |
$43,545.63 |
$38,637.77 |
$30,705.75 |
$25,995.55 |
$22,895.68 |
| 3.000 |
$76,565.79 |
$55,953.09 |
$44,903.57 |
$40,016.44 |
$32,136.71 |
$27,478.65 |
$24,430.27 |
| 3.500 |
$77,878.56 |
$57,300.40 |
$46,287.18 |
$41,424.58 |
$33,606.35 |
$29,009.13 |
$26,020.34 |
| 4.000 |
$79,205.27 |
$58,667.51 |
$47,696.29 |
$42,861.96 |
$35,114.14 |
$30,586.03 |
$27,664.31 |
| 4.125 |
$79,539.12 |
$59,012.37 |
$48,052.53 |
$43,225.84 |
$35,496.98 |
|
$28,083.51 |
| 4.500 |
$80,545.87 |
$60,054.31 |
$49,130.73 |
$44,328.30 |
$36,659.50 |
$32,208.27 |
$29,360.39 |
| 5.000 |
$81,900.35 |
$61,460.72 |
$50,590.32 |
$45,823.33 |
$38,241.80 |
$33,874.65 |
$31,106.67 |
| 5.500 |
$83,268.65 |
$62,886.64 |
$52,074.83 |
$47,346.72 |
$39,860.32 |
$35,583.91 |
$32,901.10 |
| 6.000 |
$84,650.73 |
$64,331.94 |
$53,584.02 |
$48,898.13 |
$41,514.31 |
$37,334.69 |
$34,741.55 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
