樓價: |
$8,269,000.00 |
|
|
首期: |
$2,480,700.00 |
| |
貸款金額: |
$5,788,300.00 |
全期供款共: |
$9,286,109.01 |
每月供款額: |
$30,953.70 (4.125厘息計供300期) |
全期利息共: |
$3,497,809.01 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$2,500.00 |
轉名契: |
$210.00 |
轉名契*: |
$13,134.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$82,690.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$248,070.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$71,376.96 |
$50,707.89 |
$39,583.96 |
$34,642.66 |
$26,620.06 |
$21,814.51 |
$18,617.46 |
1.500 |
$72,632.34 |
$51,974.01 |
$40,862.79 |
$35,930.47 |
$27,931.18 |
$23,149.51 |
$19,976.59 |
2.000 |
$73,901.74 |
$53,260.15 |
$42,167.60 |
$37,248.21 |
$29,282.05 |
$24,533.96 |
$21,394.68 |
2.500 |
$75,185.15 |
$54,566.25 |
$43,498.29 |
$38,595.76 |
$30,672.37 |
$25,967.28 |
$22,870.78 |
3.000 |
$76,482.54 |
$55,892.26 |
$44,854.75 |
$39,972.94 |
$32,101.77 |
$27,448.77 |
$24,403.71 |
3.500 |
$77,793.89 |
$57,238.11 |
$46,236.85 |
$41,379.55 |
$33,569.81 |
$28,977.59 |
$25,992.05 |
4.000 |
$79,119.15 |
$58,603.72 |
$47,644.43 |
$42,815.36 |
$35,075.96 |
$30,552.78 |
$27,634.23 |
4.125 |
$79,452.64 |
$58,948.21 |
$48,000.29 |
$43,178.84 |
$35,458.39 |
|
$28,052.98 |
4.500 |
$80,458.30 |
$59,989.02 |
$49,077.32 |
$44,280.11 |
$36,619.64 |
$32,173.25 |
$29,328.47 |
5.000 |
$81,811.31 |
$61,393.90 |
$50,535.31 |
$45,773.51 |
$38,200.22 |
$33,837.83 |
$31,072.85 |
5.500 |
$83,178.12 |
$62,818.27 |
$52,018.21 |
$47,295.24 |
$39,816.98 |
$35,545.23 |
$32,865.33 |
6.000 |
$84,558.70 |
$64,262.00 |
$53,525.77 |
$48,844.96 |
$41,469.18 |
$37,294.10 |
$34,703.78 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|