| 樓價： |
$82,500,000.00 |
|
|
| 首期： |
$24,750,000.00 |
| |
| 貸款金額： |
$57,750,000.00 |
全期供款共： |
$92,647,719.56 |
| 每月供款額： |
$308,825.73 (4.125厘息計供300期) |
全期利息共： |
$34,897,719.56 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$50,250.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$825,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$3,506,250.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$712,129.51 |
$505,913.80 |
$394,930.02 |
$345,630.58 |
$265,588.96 |
$217,643.84 |
$185,746.82 |
| 1.500 |
$724,654.48 |
$518,545.91 |
$407,688.95 |
$358,479.09 |
$278,669.97 |
$230,963.23 |
$199,306.92 |
| 2.000 |
$737,319.37 |
$531,377.70 |
$420,707.06 |
$371,626.27 |
$292,147.63 |
$244,775.88 |
$213,455.25 |
| 2.500 |
$750,123.99 |
$544,408.68 |
$433,983.41 |
$385,070.77 |
$306,018.92 |
$259,076.16 |
$228,182.32 |
| 3.000 |
$763,068.08 |
$557,638.30 |
$447,516.88 |
$398,810.90 |
$320,280.11 |
$273,857.03 |
$243,476.33 |
| 3.500 |
$776,151.37 |
$571,065.88 |
$461,306.12 |
$412,844.67 |
$334,926.74 |
$289,110.11 |
$259,323.31 |
| 4.000 |
$789,373.57 |
$584,690.67 |
$475,349.58 |
$427,169.78 |
$349,953.64 |
$304,825.78 |
$275,707.33 |
| 4.125 |
$792,700.78 |
$588,127.59 |
$478,899.97 |
$430,796.28 |
$353,769.12 |
|
$279,885.22 |
| 4.500 |
$802,734.32 |
$598,511.81 |
$489,645.51 |
$441,783.62 |
$365,355.01 |
$320,993.26 |
$292,610.77 |
| 5.000 |
$816,233.25 |
$612,528.35 |
$504,191.98 |
$456,683.32 |
$381,124.44 |
$337,600.75 |
$310,014.49 |
| 5.500 |
$829,869.96 |
$626,739.26 |
$518,986.84 |
$471,865.70 |
$397,254.92 |
$354,635.53 |
$327,898.15 |
| 6.000 |
$843,644.02 |
$641,143.40 |
$534,027.79 |
$487,327.32 |
$413,738.94 |
$372,084.06 |
$346,240.43 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
