| 樓價： |
$8,240,000.00 |
|
|
| 首期： |
$2,472,000.00 |
| |
| 貸款金額： |
$5,768,000.00 |
全期供款共： |
$9,253,541.93 |
| 每月供款額： |
$30,845.14 (4.125厘息計供300期) |
全期利息共： |
$3,485,541.93 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,120.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$82,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$247,200.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$71,126.63 |
$50,530.06 |
$39,445.13 |
$34,521.16 |
$26,526.70 |
$21,738.00 |
$18,552.17 |
| 1.500 |
$72,377.61 |
$51,791.74 |
$40,719.48 |
$35,804.46 |
$27,833.22 |
$23,068.33 |
$19,906.53 |
| 2.000 |
$73,642.57 |
$53,073.36 |
$42,019.71 |
$37,117.58 |
$29,179.35 |
$24,447.92 |
$21,319.65 |
| 2.500 |
$74,921.47 |
$54,374.88 |
$43,345.74 |
$38,460.40 |
$30,564.80 |
$25,876.21 |
$22,790.57 |
| 3.000 |
$76,214.31 |
$55,696.24 |
$44,697.44 |
$39,832.75 |
$31,989.19 |
$27,352.51 |
$24,318.12 |
| 3.500 |
$77,521.06 |
$57,037.37 |
$46,074.70 |
$41,234.42 |
$33,452.08 |
$28,875.97 |
$25,900.90 |
| 4.000 |
$78,841.67 |
$58,398.20 |
$47,477.34 |
$42,665.20 |
$34,952.95 |
$30,445.63 |
$27,537.31 |
| 4.125 |
$79,173.99 |
$58,741.47 |
$47,831.95 |
$43,027.41 |
$35,334.03 |
|
$27,954.60 |
| 4.500 |
$80,176.13 |
$59,778.63 |
$48,905.20 |
$44,124.81 |
$36,491.22 |
$32,060.42 |
$29,225.61 |
| 5.000 |
$81,524.39 |
$61,178.59 |
$50,358.08 |
$45,612.98 |
$38,066.25 |
$33,719.15 |
$30,963.87 |
| 5.500 |
$82,886.41 |
$62,597.96 |
$51,835.78 |
$47,129.37 |
$39,677.34 |
$35,420.57 |
$32,750.07 |
| 6.000 |
$84,262.14 |
$64,036.63 |
$53,338.05 |
$48,673.66 |
$41,323.74 |
$37,163.30 |
$34,582.07 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
