| 樓價： |
$8,224,000.00 |
|
|
| 首期： |
$2,467,200.00 |
| |
| 貸款金額： |
$5,756,800.00 |
全期供款共： |
$9,235,573.89 |
| 每月供款額： |
$30,785.25 (4.125厘息計供300期) |
全期利息共： |
$3,478,773.89 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,112.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$82,240.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$246,720.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$70,988.52 |
$50,431.94 |
$39,368.54 |
$34,454.13 |
$26,475.20 |
$21,695.79 |
$18,516.14 |
| 1.500 |
$72,237.07 |
$51,691.17 |
$40,640.41 |
$35,734.93 |
$27,779.17 |
$23,023.53 |
$19,867.88 |
| 2.000 |
$73,499.57 |
$52,970.31 |
$41,938.12 |
$37,045.51 |
$29,122.69 |
$24,400.45 |
$21,278.25 |
| 2.500 |
$74,776.00 |
$54,269.30 |
$43,261.57 |
$38,385.72 |
$30,505.45 |
$25,825.97 |
$22,746.32 |
| 3.000 |
$76,066.33 |
$55,588.09 |
$44,610.65 |
$39,755.40 |
$31,927.07 |
$27,299.40 |
$24,270.90 |
| 3.500 |
$77,370.53 |
$56,926.62 |
$45,985.23 |
$41,154.36 |
$33,387.12 |
$28,819.90 |
$25,850.60 |
| 4.000 |
$78,688.58 |
$58,284.80 |
$47,385.15 |
$42,582.35 |
$34,885.08 |
$30,386.51 |
$27,483.84 |
| 4.125 |
$79,020.26 |
$58,627.41 |
$47,739.07 |
$42,943.86 |
$35,265.42 |
|
$27,900.32 |
| 4.500 |
$80,020.45 |
$59,662.56 |
$48,810.24 |
$44,039.13 |
$36,420.36 |
$31,998.16 |
$29,168.86 |
| 5.000 |
$81,366.09 |
$61,059.80 |
$50,260.30 |
$45,524.41 |
$37,992.33 |
$33,653.68 |
$30,903.75 |
| 5.500 |
$82,725.46 |
$62,476.41 |
$51,735.12 |
$47,037.86 |
$39,600.30 |
$35,351.79 |
$32,686.48 |
| 6.000 |
$84,098.53 |
$63,912.28 |
$53,234.48 |
$48,579.15 |
$41,243.50 |
$37,091.14 |
$34,514.92 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
