| 樓價： |
$8,217,000.00 |
|
|
| 首期： |
$2,465,100.00 |
| |
| 貸款金額： |
$5,751,900.00 |
全期供款共： |
$9,227,712.87 |
| 每月供款額： |
$30,759.04 (4.125厘息計供300期) |
全期利息共： |
$3,475,812.87 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,108.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$82,170.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$246,510.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$70,928.10 |
$50,389.01 |
$39,335.03 |
$34,424.81 |
$26,452.66 |
$21,677.33 |
$18,500.38 |
| 1.500 |
$72,175.59 |
$51,647.17 |
$40,605.82 |
$35,704.52 |
$27,755.53 |
$23,003.94 |
$19,850.97 |
| 2.000 |
$73,437.01 |
$52,925.22 |
$41,902.42 |
$37,013.98 |
$29,097.90 |
$24,379.68 |
$21,260.14 |
| 2.500 |
$74,712.35 |
$54,223.10 |
$43,224.75 |
$38,353.05 |
$30,479.48 |
$25,803.99 |
$22,726.96 |
| 3.000 |
$76,001.58 |
$55,540.77 |
$44,572.68 |
$39,721.57 |
$31,899.90 |
$27,276.16 |
$24,250.24 |
| 3.500 |
$77,304.68 |
$56,878.16 |
$45,946.09 |
$41,119.33 |
$33,358.70 |
$28,795.37 |
$25,828.60 |
| 4.000 |
$78,621.61 |
$58,235.19 |
$47,344.82 |
$42,546.11 |
$34,855.38 |
$30,360.65 |
$27,460.45 |
| 4.125 |
$78,953.00 |
$58,577.51 |
$47,698.44 |
$42,907.31 |
$35,235.40 |
|
$27,876.57 |
| 4.500 |
$79,952.34 |
$59,611.78 |
$48,768.69 |
$44,001.65 |
$36,389.36 |
$31,970.93 |
$29,144.03 |
| 5.000 |
$81,296.83 |
$61,007.82 |
$50,217.52 |
$45,485.66 |
$37,959.99 |
$33,625.03 |
$30,877.44 |
| 5.500 |
$82,655.05 |
$62,423.23 |
$51,691.09 |
$46,997.82 |
$39,566.59 |
$35,321.70 |
$32,658.66 |
| 6.000 |
$84,026.94 |
$63,857.88 |
$53,189.17 |
$48,537.80 |
$41,208.40 |
$37,059.57 |
$34,485.55 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
