| 樓價： |
$8,203,000.00 |
|
|
| 首期： |
$2,460,900.00 |
| |
| 貸款金額： |
$5,742,100.00 |
全期供款共： |
$9,211,990.83 |
| 每月供款額： |
$30,706.64 (4.125厘息計供300期) |
全期利息共： |
$3,469,890.83 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,101.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$82,030.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$246,090.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$70,807.25 |
$50,303.16 |
$39,268.01 |
$34,366.15 |
$26,407.59 |
$21,640.39 |
$18,468.86 |
| 1.500 |
$72,052.61 |
$51,559.18 |
$40,536.64 |
$35,643.68 |
$27,708.24 |
$22,964.74 |
$19,817.15 |
| 2.000 |
$73,311.89 |
$52,835.05 |
$41,831.03 |
$36,950.91 |
$29,048.33 |
$24,338.14 |
$21,223.92 |
| 2.500 |
$74,585.06 |
$54,130.72 |
$43,151.10 |
$38,287.70 |
$30,427.55 |
$25,760.02 |
$22,688.24 |
| 3.000 |
$75,872.09 |
$55,446.15 |
$44,496.74 |
$39,653.89 |
$31,845.55 |
$27,229.69 |
$24,208.93 |
| 3.500 |
$77,172.97 |
$56,781.25 |
$45,867.81 |
$41,049.27 |
$33,301.87 |
$28,746.31 |
$25,784.60 |
| 4.000 |
$78,487.65 |
$58,135.97 |
$47,264.15 |
$42,473.62 |
$34,796.00 |
$30,308.92 |
$27,413.66 |
| 4.125 |
$78,818.48 |
$58,477.70 |
$47,617.17 |
$42,834.20 |
$35,175.37 |
|
$27,829.07 |
| 4.500 |
$79,816.12 |
$59,510.21 |
$48,685.60 |
$43,926.68 |
$36,327.36 |
$31,916.46 |
$29,094.38 |
| 5.000 |
$81,158.32 |
$60,903.88 |
$50,131.96 |
$45,408.16 |
$37,895.32 |
$33,567.74 |
$30,824.83 |
| 5.500 |
$82,514.22 |
$62,316.87 |
$51,603.02 |
$46,917.75 |
$39,499.18 |
$35,261.52 |
$32,603.01 |
| 6.000 |
$83,883.78 |
$63,749.08 |
$53,098.54 |
$48,455.10 |
$41,138.19 |
$36,996.43 |
$34,426.79 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
