| 樓價： |
$8,193,000.00 |
|
|
| 首期： |
$2,457,900.00 |
| |
| 貸款金額： |
$5,735,100.00 |
全期供款共： |
$9,200,760.80 |
| 每月供款額： |
$30,669.20 (4.125厘息計供300期) |
全期利息共： |
$3,465,660.80 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,096.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$81,930.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$245,790.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$70,720.93 |
$50,241.84 |
$39,220.14 |
$34,324.26 |
$26,375.40 |
$21,614.01 |
$18,446.35 |
| 1.500 |
$71,964.78 |
$51,496.32 |
$40,487.22 |
$35,600.23 |
$27,674.46 |
$22,936.75 |
$19,792.99 |
| 2.000 |
$73,222.52 |
$52,770.64 |
$41,780.04 |
$36,905.87 |
$29,012.92 |
$24,308.47 |
$21,198.05 |
| 2.500 |
$74,494.13 |
$54,064.73 |
$43,098.50 |
$38,241.03 |
$30,390.46 |
$25,728.62 |
$22,660.58 |
| 3.000 |
$75,779.60 |
$55,378.55 |
$44,442.49 |
$39,605.55 |
$31,806.73 |
$27,196.49 |
$24,179.41 |
| 3.500 |
$77,078.89 |
$56,712.03 |
$45,811.89 |
$40,999.23 |
$33,261.27 |
$28,711.26 |
$25,753.16 |
| 4.000 |
$78,391.97 |
$58,065.10 |
$47,206.53 |
$42,421.84 |
$34,753.58 |
$30,271.97 |
$27,380.24 |
| 4.125 |
$78,722.39 |
$58,406.42 |
$47,559.12 |
$42,781.99 |
$35,132.49 |
|
$27,795.15 |
| 4.500 |
$79,718.82 |
$59,437.66 |
$48,626.25 |
$43,873.13 |
$36,283.07 |
$31,877.55 |
$29,058.91 |
| 5.000 |
$81,059.38 |
$60,829.63 |
$50,070.85 |
$45,352.81 |
$37,849.12 |
$33,526.82 |
$30,787.26 |
| 5.500 |
$82,413.63 |
$62,240.91 |
$51,540.11 |
$46,860.55 |
$39,451.02 |
$35,218.53 |
$32,563.27 |
| 6.000 |
$83,781.52 |
$63,671.37 |
$53,033.81 |
$48,396.03 |
$41,088.04 |
$36,951.33 |
$34,384.82 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
