| 樓價： |
$8,106,000.00 |
|
|
| 首期： |
$2,431,800.00 |
| |
| 貸款金額： |
$5,674,200.00 |
全期供款共： |
$9,103,059.57 |
| 每月供款額： |
$30,343.53 (4.125厘息計供300期) |
全期利息共： |
$3,428,859.57 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,053.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$81,060.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$243,180.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$69,969.96 |
$49,708.33 |
$38,803.67 |
$33,959.78 |
$26,095.32 |
$21,384.50 |
$18,250.47 |
| 1.500 |
$71,200.60 |
$50,949.49 |
$40,057.29 |
$35,222.20 |
$27,380.59 |
$22,693.19 |
$19,582.81 |
| 2.000 |
$72,444.98 |
$52,210.27 |
$41,336.38 |
$36,513.97 |
$28,704.83 |
$24,050.34 |
$20,972.95 |
| 2.500 |
$73,703.09 |
$53,490.63 |
$42,640.84 |
$37,834.95 |
$30,067.75 |
$25,455.41 |
$22,419.95 |
| 3.000 |
$74,974.91 |
$54,790.50 |
$43,970.57 |
$39,184.98 |
$31,468.98 |
$26,907.70 |
$23,922.66 |
| 3.500 |
$76,260.40 |
$56,109.82 |
$45,325.42 |
$40,563.87 |
$32,908.07 |
$28,406.38 |
$25,479.69 |
| 4.000 |
$77,559.54 |
$57,448.52 |
$46,705.26 |
$41,971.37 |
$34,384.54 |
$29,950.52 |
$27,089.50 |
| 4.125 |
$77,886.45 |
$57,786.21 |
$47,054.10 |
$42,327.69 |
$34,759.42 |
|
$27,500.00 |
| 4.500 |
$78,872.30 |
$58,806.51 |
$48,109.90 |
$43,407.25 |
$35,897.79 |
$31,539.05 |
$28,750.34 |
| 5.000 |
$80,198.63 |
$60,183.69 |
$49,539.15 |
$44,871.21 |
$37,447.21 |
$33,170.81 |
$30,460.33 |
| 5.500 |
$81,538.50 |
$61,579.98 |
$50,992.82 |
$46,362.95 |
$39,032.10 |
$34,844.55 |
$32,217.48 |
| 6.000 |
$82,891.86 |
$62,995.25 |
$52,470.66 |
$47,882.12 |
$40,651.73 |
$36,558.95 |
$34,019.70 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
