| 樓價： |
$8,099,000.00 |
|
|
| 首期： |
$2,429,700.00 |
| |
| 貸款金額： |
$5,669,300.00 |
全期供款共： |
$9,095,198.55 |
| 每月供款額： |
$30,317.33 (4.125厘息計供300期) |
全期利息共： |
$3,425,898.55 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,049.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$80,990.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$242,970.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$69,909.54 |
$49,665.40 |
$38,770.16 |
$33,930.45 |
$26,072.79 |
$21,366.03 |
$18,234.71 |
| 1.500 |
$71,139.11 |
$50,905.49 |
$40,022.70 |
$35,191.78 |
$27,356.95 |
$22,673.59 |
$19,565.90 |
| 2.000 |
$72,382.42 |
$52,165.19 |
$41,300.68 |
$36,482.44 |
$28,680.04 |
$24,029.57 |
$20,954.84 |
| 2.500 |
$73,639.44 |
$53,444.44 |
$42,604.02 |
$37,802.28 |
$30,041.78 |
$25,433.43 |
$22,400.59 |
| 3.000 |
$74,910.16 |
$54,743.18 |
$43,932.60 |
$39,151.14 |
$31,441.80 |
$26,884.46 |
$23,902.00 |
| 3.500 |
$76,194.55 |
$56,061.36 |
$45,286.28 |
$40,528.84 |
$32,879.66 |
$28,381.85 |
$25,457.69 |
| 4.000 |
$77,492.56 |
$57,398.91 |
$46,664.92 |
$41,935.13 |
$34,354.84 |
$29,924.65 |
$27,066.11 |
| 4.125 |
$77,819.20 |
$57,736.31 |
$47,013.46 |
$42,291.14 |
$34,729.41 |
|
$27,476.25 |
| 4.500 |
$78,804.18 |
$58,755.72 |
$48,068.35 |
$43,369.76 |
$35,866.79 |
$31,511.81 |
$28,725.51 |
| 5.000 |
$80,129.37 |
$60,131.72 |
$49,496.37 |
$44,832.46 |
$37,414.87 |
$33,142.16 |
$30,434.03 |
| 5.500 |
$81,468.08 |
$61,526.80 |
$50,948.78 |
$46,322.91 |
$38,998.40 |
$34,814.46 |
$32,189.66 |
| 6.000 |
$82,820.28 |
$62,940.85 |
$52,425.35 |
$47,840.78 |
$40,616.63 |
$36,527.38 |
$33,990.32 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
