| 樓價： |
$8,088,000.00 |
|
|
| 首期： |
$2,426,400.00 |
| |
| 貸款金額： |
$5,661,600.00 |
全期供款共： |
$9,082,845.52 |
| 每月供款額： |
$30,276.15 (4.125厘息計供300期) |
全期利息共： |
$3,421,245.52 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,044.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$80,880.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$242,640.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$69,814.59 |
$49,597.95 |
$38,717.50 |
$33,884.37 |
$26,037.38 |
$21,337.01 |
$18,209.94 |
| 1.500 |
$71,042.49 |
$50,836.36 |
$39,968.34 |
$35,143.99 |
$27,319.79 |
$22,642.80 |
$19,539.33 |
| 2.000 |
$72,284.11 |
$52,094.34 |
$41,244.59 |
$36,432.89 |
$28,641.09 |
$23,996.94 |
$20,926.38 |
| 2.500 |
$73,539.43 |
$53,371.85 |
$42,546.16 |
$37,750.94 |
$30,000.98 |
$25,398.89 |
$22,370.16 |
| 3.000 |
$74,808.42 |
$54,668.83 |
$43,872.93 |
$39,097.97 |
$31,399.10 |
$26,847.95 |
$23,869.53 |
| 3.500 |
$76,091.06 |
$55,985.22 |
$45,224.77 |
$40,473.79 |
$32,835.00 |
$28,343.30 |
$25,423.11 |
| 4.000 |
$77,387.31 |
$57,320.95 |
$46,601.54 |
$41,878.17 |
$34,308.18 |
$29,884.01 |
$27,029.34 |
| 4.125 |
$77,713.50 |
$57,657.89 |
$46,949.61 |
$42,233.70 |
$34,682.24 |
|
$27,438.93 |
| 4.500 |
$78,697.15 |
$58,675.92 |
$48,003.07 |
$43,310.86 |
$35,818.08 |
$31,469.01 |
$28,686.50 |
| 5.000 |
$80,020.54 |
$60,050.05 |
$49,429.15 |
$44,771.57 |
$37,364.05 |
$33,097.15 |
$30,392.69 |
| 5.500 |
$81,357.43 |
$61,443.24 |
$50,879.58 |
$46,260.00 |
$38,945.43 |
$34,767.18 |
$32,145.94 |
| 6.000 |
$82,707.79 |
$62,855.37 |
$52,354.14 |
$47,775.80 |
$40,561.46 |
$36,477.77 |
$33,944.15 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
