| 樓價： |
$8,074,000.00 |
|
|
| 首期： |
$2,422,200.00 |
| |
| 貸款金額： |
$5,651,800.00 |
全期供款共： |
$9,067,123.49 |
| 每月供款額： |
$30,223.74 (4.125厘息計供300期) |
全期利息共： |
$3,415,323.49 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$2,500.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,037.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$80,740.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$242,220.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$69,693.74 |
$49,512.10 |
$38,650.48 |
$33,825.71 |
$25,992.31 |
$21,300.08 |
$18,178.42 |
| 1.500 |
$70,919.52 |
$50,748.36 |
$39,899.16 |
$35,083.15 |
$27,272.50 |
$22,603.60 |
$19,505.50 |
| 2.000 |
$72,158.99 |
$52,004.16 |
$41,173.20 |
$36,369.82 |
$28,591.51 |
$23,955.40 |
$20,890.15 |
| 2.500 |
$73,412.13 |
$53,279.46 |
$42,472.51 |
$37,685.59 |
$29,949.05 |
$25,354.92 |
$22,331.44 |
| 3.000 |
$74,678.93 |
$54,574.20 |
$43,796.99 |
$39,030.29 |
$31,344.75 |
$26,801.48 |
$23,828.22 |
| 3.500 |
$75,959.35 |
$55,888.31 |
$45,146.49 |
$40,403.73 |
$32,778.16 |
$28,294.24 |
$25,379.11 |
| 4.000 |
$77,253.36 |
$57,221.73 |
$46,520.88 |
$41,805.68 |
$34,248.80 |
$29,832.28 |
$26,982.56 |
| 4.125 |
$77,578.98 |
$57,558.09 |
$46,868.34 |
$42,160.60 |
$34,622.20 |
|
$27,391.43 |
| 4.500 |
$78,560.93 |
$58,574.36 |
$47,919.97 |
$43,235.89 |
$35,756.08 |
$31,414.54 |
$28,636.84 |
| 5.000 |
$79,882.03 |
$59,946.11 |
$49,343.59 |
$44,694.07 |
$37,299.38 |
$33,039.86 |
$30,340.08 |
| 5.500 |
$81,216.61 |
$61,336.88 |
$50,791.51 |
$46,179.92 |
$38,878.01 |
$34,707.00 |
$32,090.30 |
| 6.000 |
$82,564.63 |
$62,746.57 |
$52,263.52 |
$47,693.10 |
$40,491.25 |
$36,414.63 |
$33,885.40 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
